Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Stens Autolakering ApS — Credit Rating and Financial Key Figures
CVR number: 41714867
Eriksvej 9, 8960 Randers SØ
ronni@stensautolak.dk
tel: 86432444
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 205.35 | 7 270.88 | 8 653.96 | 9 425.24 | 10 880.99 |
| Employee benefit expenses | -2 413.98 | -3 239.53 | -4 364.76 | -5 376.24 | -8 996.93 |
| Other operating expenses | -13.00 | ||||
| Total depreciation | - 847.93 | - 784.68 | - 769.91 | - 870.70 | -2 342.08 |
| EBIT | 1 930.44 | 3 246.67 | 3 519.28 | 3 178.31 | - 458.01 |
| Other financial income | 0.72 | 9.06 | 6.33 | ||
| Other financial expenses | - 325.24 | - 109.99 | -96.25 | - 132.93 | - 299.26 |
| Pre-tax profit | 1 605.21 | 3 137.41 | 3 432.10 | 3 045.38 | - 750.94 |
| Income taxes | - 370.83 | - 689.64 | - 754.66 | - 682.31 | 183.69 |
| Net earnings | 1 234.38 | 2 447.77 | 2 677.44 | 2 363.06 | - 567.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 993.33 | 1 473.33 | 953.33 | 433.33 | 2 424.00 |
| Intangible assets total | 1 993.33 | 1 473.33 | 953.33 | 433.33 | 2 424.00 |
| Land and waters | 4 080.07 | ||||
| Machinery and equipment | 824.74 | 955.65 | 589.21 | 1 926.06 | 6 548.30 |
| Tangible assets total | 824.74 | 955.65 | 589.21 | 1 926.06 | 10 628.37 |
| Investments total | |||||
| Non-current other receivables | 159.49 | 177.94 | 177.94 | 141.39 | 141.39 |
| Long term receivables total | 159.49 | 177.94 | 177.94 | 141.39 | 141.39 |
| Raw materials and consumables | 124.67 | 255.28 | 328.36 | 351.55 | 492.40 |
| Inventories total | 124.67 | 255.28 | 328.36 | 351.55 | 492.40 |
| Current trade debtors | 940.75 | 1 085.76 | 1 078.14 | 892.71 | 1 012.43 |
| Current amounts owed by group member comp. | 700.00 | 399.94 | |||
| Prepayments and accrued income | 57.94 | 64.31 | 120.56 | 8 309.35 | 318.26 |
| Current other receivables | 250.00 | 108.21 | 330.74 | 453.80 | 407.51 |
| Current deferred tax assets | 53.97 | 87.98 | 116.40 | 95.22 | 961.61 |
| Short term receivables total | 1 302.65 | 2 046.26 | 2 045.79 | 9 751.09 | 2 699.81 |
| Other current investments | 20.00 | ||||
| Cash and bank deposits | 461.91 | 2 798.63 | 1 033.66 | 2 174.20 | 106.33 |
| Cash and cash equivalents | 461.91 | 2 798.63 | 1 033.66 | 2 174.20 | 126.34 |
| Balance sheet total (assets) | 4 866.80 | 7 707.10 | 5 128.28 | 14 777.62 | 16 512.30 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 3 500.00 | 2 000.00 | |||
| Retained earnings | -2 265.62 | -1 817.85 | 859.59 | 3 222.65 | |
| Profit of the financial year | 1 234.38 | 2 447.77 | 2 677.44 | 2 363.06 | - 567.24 |
| Shareholders equity total | 1 274.38 | 3 722.14 | 2 899.59 | 3 262.65 | 2 695.41 |
| Non-current loans from credit institutions | 1 184.06 | 883.73 | 4 758.70 | 4 420.53 | |
| Non-current leasing loans | 107.95 | 279.05 | 157.30 | ||
| Non-current trade creditors | 3 327.00 | ||||
| Non-current liabilities total | 1 292.01 | 1 162.78 | 157.30 | 4 758.70 | 7 747.53 |
| Current loans from credit institutions | 611.64 | 210.20 | 642.87 | 1 315.38 | |
| Current trade creditors | 375.43 | 327.89 | 286.13 | 264.08 | 452.88 |
| Current owed to participating | 603.81 | 519.25 | |||
| Current owed to group member | 4 545.55 | 1 939.51 | |||
| Short-term deferred tax liabilities | 74.80 | 723.65 | 783.08 | 661.14 | 682.69 |
| Other non-interest bearing current liabilities | 634.72 | 1 041.19 | 1 002.18 | 642.63 | 569.90 |
| Accruals and deferred income | 1 109.00 | ||||
| Current liabilities total | 2 300.41 | 2 822.18 | 2 071.39 | 6 756.26 | 6 069.36 |
| Balance sheet total (liabilities) | 4 866.80 | 7 707.10 | 5 128.28 | 14 777.62 | 16 512.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.