Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MGE Hornbæk ApS — Credit Rating and Financial Key Figures
CVR number: 41899816
Grønningen 25, 1270 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 102.17 | 1 367.23 | 2 338.74 | 7 687.05 | 9 096.80 |
| External services | -28.94 | - 108.75 | - 776.40 | - 407.44 | - 184.14 |
| Rents | - 251.54 | - 456.98 | - 689.89 | -1 647.19 | -2 088.46 |
| Gross profit | 821.69 | 801.50 | 872.45 | 5 632.42 | 6 824.20 |
| Reduction in value of non-current assets | 1 697.02 | 1 183.84 | 9 757.08 | ||
| EBIT | 2 267.18 | 1 528.36 | 9 939.65 | 5 632.42 | 6 824.20 |
| Other financial income | 180.03 | 100.88 | 528.68 | 499.40 | 1.43 |
| Other financial expenses | - 695.30 | -1 209.64 | -2 258.08 | -3 089.78 | -4 472.71 |
| Exchange rate differences | 7 978.91 | 22 976.14 | |||
| Pre-tax profit | 2 003.45 | 876.58 | 8 900.14 | 11 020.95 | 25 329.06 |
| Income taxes | - 440.75 | - 192.86 | -1 958.39 | -2 432.70 | -5 572.40 |
| Net earnings | 1 562.70 | 683.72 | 6 941.75 | 8 588.25 | 19 756.67 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 45 296.23 | 92 065.33 | 137 847.88 | 161 754.86 | 188 565.70 |
| Tangible assets total | 45 296.23 | 92 065.33 | 137 847.88 | 161 754.86 | 188 565.70 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 9.81 | 0.42 | 39.75 | ||
| Prepayments and accrued income | 77.43 | 2.15 | 3.24 | 6.36 | 69.31 |
| Current other receivables | 40 871.20 | 9 780.79 | 8 939.72 | ||
| Short term receivables total | 77.43 | 40 873.35 | 9 793.84 | 8 946.50 | 109.05 |
| Cash and bank deposits | 1.52 | 27.24 | 131.13 | 60.98 | 3.13 |
| Cash and cash equivalents | 1.52 | 27.24 | 131.13 | 60.98 | 3.13 |
| Balance sheet total (assets) | 45 375.18 | 132 965.92 | 147 772.85 | 170 762.34 | 188 677.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Retained earnings | 14 900.00 | 16 462.70 | 17 146.42 | 24 088.17 | 32 676.42 |
| Profit of the financial year | 1 562.70 | 683.72 | 6 941.75 | 8 588.25 | 19 756.67 |
| Shareholders equity total | 16 562.70 | 17 246.42 | 24 188.17 | 32 776.42 | 52 533.09 |
| Provisions | 429.79 | 614.03 | 2 567.49 | 4 809.01 | 9 321.93 |
| Non-current loans from credit institutions | 14 208.86 | 79 416.34 | 81 815.91 | 105 727.19 | 103 551.73 |
| Non-current other liabilities | 369.58 | 435.69 | 2 244.20 | 2 730.77 | 2 926.82 |
| Non-current liabilities total | 14 578.44 | 79 852.02 | 84 060.12 | 108 457.96 | 106 478.55 |
| Current loans from credit institutions | 433.20 | 2 001.69 | 2 145.83 | 2 198.26 | 2 252.07 |
| Current trade creditors | 301.63 | 4 361.03 | 429.52 | 301.78 | 588.92 |
| Current owed to group member | 12 721.77 | 28 629.69 | 33 970.17 | 21 167.21 | 15 597.61 |
| Short-term deferred tax liabilities | 10.96 | 534.50 | |||
| Other non-interest bearing current liabilities | 336.69 | 261.05 | 411.56 | 1 051.70 | 1 371.21 |
| Current liabilities total | 13 804.25 | 35 253.46 | 36 957.08 | 24 718.95 | 20 344.31 |
| Balance sheet total (liabilities) | 45 375.18 | 132 965.92 | 147 772.85 | 170 762.34 | 188 677.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.