Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MARTINSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB — Credit Rating and Financial Key Figures
CVR number: 32285201
Jupitervej 2, 6000 Kolding
vejle@martinsen.dk
tel: 75831879
Income statement (mDKK)
2014 | 2015 | 2016 | 2017 | 2018 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 139.86 | 171.08 | 177.13 | ||
| Other operating income | 0.09 | 0.02 | 0.54 | ||
| External services | -23.96 | -27.81 | -36.21 | ||
| Gross profit | 98.44 | 106.27 | 115.99 | 143.29 | 141.46 |
| Employee benefit expenses | -88.88 | -95.53 | - 104.71 | - 131.11 | - 129.27 |
| Other operating expenses | -0.01 | ||||
| Total depreciation | -6.69 | -6.91 | -7.32 | -8.13 | -8.70 |
| EBIT | 2.87 | 3.83 | 3.94 | 4.05 | 3.49 |
| Other financial income | 0.90 | 0.63 | 0.62 | 0.92 | 1.01 |
| Other financial expenses | -0.29 | -0.91 | -1.45 | -1.41 | -1.09 |
| Pre-tax profit | 3.48 | 3.55 | 3.12 | 3.56 | 3.41 |
| Net earnings | 3.48 | 3.55 | 3.12 | 3.56 | 3.41 |
Assets (mDKK)
2014 | 2015 | 2016 | 2017 | 2018 | |
|---|---|---|---|---|---|
| Goodwill | 74.06 | 75.29 | 69.93 | 84.35 | 80.21 |
| Intangible assets total | 74.06 | 75.29 | 69.93 | 84.35 | 80.21 |
| Machinery and equipment | 2.90 | 2.91 | 3.47 | 4.15 | 4.75 |
| Tangible assets total | 2.90 | 2.91 | 3.47 | 4.15 | 4.75 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 26.83 | 27.12 | 30.59 | 38.06 | 38.00 |
| Prepayments and accrued income | 0.47 | 0.49 | 0.94 | 1.62 | 2.07 |
| Current other receivables | 21.50 | 22.88 | 18.25 | 19.32 | 21.12 |
| Short term receivables total | 48.80 | 50.49 | 49.78 | 59.01 | 61.20 |
| Cash and bank deposits | 2.93 | 1.35 | 1.17 | 1.17 | 1.12 |
| Cash and cash equivalents | 2.93 | 1.35 | 1.17 | 1.17 | 1.12 |
| Balance sheet total (assets) | 128.69 | 130.04 | 124.35 | 148.68 | 147.28 |
Equity and liabilities (mDKK)
2014 | 2015 | 2016 | 2017 | 2018 | |
|---|---|---|---|---|---|
| Share capital | 3.77 | 3.77 | 3.77 | 4.50 | 4.50 |
| Shares repurchased | 3.48 | 3.55 | 3.12 | 3.56 | 3.40 |
| Other reserves | -0.50 | ||||
| Retained earnings | 84.63 | 40.31 | 40.74 | 54.16 | 54.30 |
| Profit of the financial year | 3.48 | 3.55 | 3.12 | 3.56 | 3.41 |
| Minority interest (BS) | 0.50 | 0.50 | 0.50 | 0.52 | |
| Shareholders equity total | 95.35 | 51.17 | 51.24 | 66.28 | 66.13 |
| Provisions | 0.50 | ||||
| Non-current other liabilities | 37.27 | 33.24 | 31.11 | 26.50 | |
| Non-current liabilities total | 37.27 | 33.24 | 31.11 | 26.50 | |
| Current loans from credit institutions | 4.52 | 8.31 | 6.15 | 4.71 | 8.66 |
| Advances received | 1.98 | 0.50 | |||
| Current trade creditors | 3.41 | 2.93 | 2.91 | 2.98 | 3.69 |
| Other non-interest bearing current liabilities | 25.41 | 29.86 | 30.81 | 41.62 | 41.79 |
| Current liabilities total | 33.34 | 41.10 | 39.87 | 51.29 | 54.64 |
| Balance sheet total (liabilities) | 128.69 | 130.04 | 124.35 | 148.68 | 147.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.