Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CR CO. ApS — Credit Rating and Financial Key Figures
CVR number: 30087542
Vestre Kongevej 4 D, 8260 Viby J
info@krymmel.com
tel: 61680666
www.krymmel.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 881.61 | 909.48 | 752.44 | 817.24 | 634.96 |
| Employee benefit expenses | -1 526.25 | -1 106.78 | - 987.52 | - 950.66 | - 710.55 |
| EBIT | 355.36 | - 197.30 | - 235.08 | - 133.42 | -75.59 |
| Other financial income | -2.13 | 0.02 | |||
| Other financial expenses | -27.03 | -78.19 | -70.14 | -46.54 | -58.59 |
| Pre-tax profit | 326.21 | - 275.49 | - 305.22 | - 179.95 | - 134.18 |
| Income taxes | -73.72 | 59.19 | -59.19 | ||
| Net earnings | 252.49 | - 216.30 | - 305.22 | - 179.95 | - 193.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 36.00 | 36.00 | 26.00 | 24.00 | |
| Long term receivables total | |||||
| Raw materials and consumables | 3 082.14 | 2 853.35 | 2 542.29 | 1 762.94 | |
| Finished products/goods | 2 943.39 | ||||
| Inventories total | 2 943.39 | 3 082.14 | 2 853.35 | 2 542.29 | 1 762.94 |
| Prepayments and accrued income | 2.60 | 3.85 | 4.56 | 4.63 | |
| Current other receivables | 78.93 | 96.41 | 128.24 | 113.35 | 119.76 |
| Current deferred tax assets | 59.19 | 59.19 | 59.19 | ||
| Short term receivables total | 81.53 | 159.46 | 192.00 | 177.18 | 119.76 |
| Cash and bank deposits | 1.70 | 1.93 | |||
| Cash and cash equivalents | 1.70 | 1.93 | |||
| Balance sheet total (assets) | 3 062.63 | 3 279.53 | 3 071.35 | 2 743.47 | 1 882.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | |||
| Retained earnings | 1 019.34 | 1 154.03 | 937.74 | 632.51 | 452.56 |
| Profit of the financial year | 252.49 | - 216.30 | - 305.22 | - 179.95 | - 193.37 |
| Shareholders equity total | 1 511.23 | 1 180.53 | 757.51 | 577.56 | 384.19 |
| Provisions | -0.00 | ||||
| Non-current other liabilities | 29.27 | ||||
| Non-current deferred tax liabilities | 29.78 | 30.82 | 31.78 | 31.78 | |
| Non-current liabilities total | 29.27 | 29.78 | 30.82 | 31.78 | 31.78 |
| Current loans from credit institutions | 474.83 | 912.79 | 398.73 | 183.89 | 195.32 |
| Current trade creditors | 70.66 | 66.69 | 54.12 | 72.62 | 39.87 |
| Current owed to participating | 373.27 | 526.44 | 954.84 | 1 546.80 | 889.00 |
| Short-term deferred tax liabilities | 37.72 | ||||
| Other non-interest bearing current liabilities | 565.64 | 563.30 | 875.33 | 330.83 | 342.54 |
| Current liabilities total | 1 522.12 | 2 069.22 | 2 283.01 | 2 134.13 | 1 466.74 |
| Balance sheet total (liabilities) | 3 062.63 | 3 279.53 | 3 071.35 | 2 743.47 | 1 882.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.