Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FREDERICIA SHIPPING A/S — Credit Rating and Financial Key Figures
CVR number: 12376936
Møllebugtvej 5, 7000 Fredericia
tel: 76202021
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 101 387.00 | 116 972.00 | 112 934.00 | 131 550.69 | 159 901.32 |
| Employee benefit expenses | - 102 859.93 | - 122 160.55 | |||
| Total depreciation | -10 139.54 | -13 318.70 | |||
| EBIT | 18 371.00 | 19 812.00 | 16 409.00 | 18 551.22 | 24 422.07 |
| Other financial income | 4 591.38 | 4 604.35 | |||
| Other financial expenses | -2 655.11 | -2 325.49 | |||
| Net income from associates (fin.) | 2 428.64 | 3 522.11 | |||
| Pre-tax profit | 17 632.00 | 19 169.00 | 18 955.00 | 22 916.12 | 35 223.03 |
| Income taxes | -5 048.02 | -6 780.74 | |||
| Net earnings | 17 632.00 | 19 169.00 | 18 955.00 | 17 868.11 | 28 442.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 699.92 | 2 450.50 | |||
| Buildings | 11 188.35 | 13 546.63 | |||
| Machinery and equipment | 31 540.08 | 42 471.48 | |||
| Tangible assets total | 45 428.35 | 58 468.61 | |||
| Holdings in group member companies | 7 726.01 | ||||
| Participating interests | 23 052.60 | 22 151.58 | |||
| Investments total | 209 547.00 | 249 336.00 | 266 879.00 | 23 052.60 | 29 877.59 |
| Non-curr. owed by group member comp. | 121 168.42 | 135 832.37 | |||
| Non-current loans receivable | 204.17 | 204.17 | |||
| Long term receivables total | 121 372.59 | 136 036.54 | |||
| Inventories total | |||||
| Current trade debtors | 35 038.50 | 18 508.95 | |||
| Current amounts owed by group member comp. | 48 217.25 | 60 349.83 | |||
| Current owed by particip. interest comp. | 3 084.84 | 2 710.19 | |||
| Prepayments and accrued income | 2 863.44 | 2 446.53 | |||
| Current other receivables | 1 738.12 | 1 661.80 | |||
| Current deferred tax assets | 287.89 | ||||
| Short term receivables total | 90 942.15 | 85 965.20 | |||
| Cash and bank deposits | 10 535.54 | 11 387.85 | |||
| Cash and cash equivalents | 10 535.54 | 11 387.85 | |||
| Balance sheet total (assets) | 209 547.00 | 249 336.00 | 266 879.00 | 291 331.23 | 321 735.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 142 086.00 | 162 240.00 | 181 028.00 | 3 000.00 | 3 000.00 |
| Shares repurchased | 10 000.00 | ||||
| Other reserves | 13 190.68 | 21 477.43 | |||
| Retained earnings | -17 632.00 | -19 169.00 | -18 955.00 | 144 766.45 | 159 375.16 |
| Profit of the financial year | 17 632.00 | 19 169.00 | 18 955.00 | 17 868.11 | 28 442.29 |
| Shareholders equity total | 142 086.00 | 162 240.00 | 181 028.00 | 188 825.23 | 212 294.87 |
| Provisions | 337.28 | ||||
| Non-current loans from credit institutions | 12 738.35 | 11 319.73 | |||
| Non-current leasing loans | 24 337.32 | 32 763.48 | |||
| Non-current deferred tax liabilities | 2 124.41 | 2 120.85 | |||
| Non-current liabilities total | 39 200.08 | 46 204.06 | |||
| Current loans from credit institutions | 1 295.16 | 2 185.00 | |||
| Current trade creditors | 24 780.81 | 18 840.65 | |||
| Current owed to participating | 215.82 | 211.69 | |||
| Current owed to group member | 433.73 | ||||
| Short-term deferred tax liabilities | 4 670.84 | 7 413.63 | |||
| Other non-interest bearing current liabilities | 29 257.52 | 32 894.17 | |||
| Accruals and deferred income | 2 748.49 | 1 258.00 | |||
| Current liabilities total | 62 968.65 | 63 236.86 | |||
| Balance sheet total (liabilities) | 142 086.00 | 162 240.00 | 181 028.00 | 291 331.23 | 321 735.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.