Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Schjøtz Byg ApS — Credit Rating and Financial Key Figures
CVR number: 37106283
Banevænget 22, 7500 Holstebro
info@schjotzbyg.dk
www.schjotzbyg.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 183.99 | 1 000.35 | 3 866.50 | 3 715.13 | 2 720.54 |
| Employee benefit expenses | -3 062.52 | -3 424.26 | -3 487.31 | -3 633.52 | -2 721.52 |
| Total depreciation | - 217.43 | - 157.51 | - 156.33 | - 175.38 | - 129.94 |
| EBIT | -95.96 | -2 581.42 | 222.85 | -93.77 | - 130.92 |
| Other financial income | 9.01 | 0.49 | 2.45 | 24.73 | |
| Other financial expenses | -15.86 | -17.99 | -76.14 | -65.25 | -60.26 |
| Net income from associates (fin.) | 200.00 | ||||
| Pre-tax profit | 97.19 | -2 599.41 | 147.21 | - 156.57 | - 166.45 |
| Income taxes | 18.07 | 561.45 | -49.77 | 25.57 | 29.52 |
| Net earnings | 115.27 | -2 037.96 | 97.44 | - 131.00 | - 136.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 426.91 | 343.66 | 274.51 | 465.70 | 411.86 |
| Tangible assets total | 426.91 | 343.66 | 274.51 | 465.70 | 411.86 |
| Participating interests | 25.00 | 25.00 | 25.00 | 25.00 | |
| Investments total | 25.00 | 25.00 | 25.00 | 25.00 | |
| Long term receivables total | |||||
| Raw materials and consumables | 712.33 | 735.96 | 615.27 | 707.09 | 665.08 |
| Inventories total | 712.33 | 735.96 | 615.27 | 707.09 | 665.08 |
| Current trade debtors | 794.69 | 513.44 | 492.75 | 241.42 | 888.97 |
| Current amounts owed by group member comp. | 233.63 | 225.80 | 336.72 | 478.00 | 318.00 |
| Prepayments and accrued income | 40.00 | 10.00 | 31.13 | 6.38 | |
| Current other receivables | 1 146.56 | 1 819.89 | 1 597.95 | 1 424.97 | 1 143.61 |
| Current deferred tax assets | 508.07 | 347.38 | 244.66 | 274.19 | |
| Short term receivables total | 2 214.88 | 3 077.20 | 2 774.79 | 2 420.19 | 2 631.14 |
| Balance sheet total (assets) | 3 379.12 | 4 181.81 | 3 689.57 | 3 617.97 | 3 708.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 41.00 | 41.00 |
| Retained earnings | 87.61 | 202.87 | -1 835.09 | -1 271.65 | -1 402.65 |
| Profit of the financial year | 115.27 | -2 037.96 | 97.44 | - 131.00 | - 136.93 |
| Shareholders equity total | 242.87 | -1 795.09 | -1 697.65 | -1 361.65 | -1 498.58 |
| Provisions | 53.38 | ||||
| Capital loans | 899.88 | 899.88 | 899.88 | 899.88 | 899.88 |
| Non-current liabilities total | 899.88 | 899.88 | 899.88 | 899.88 | 899.88 |
| Current loans from credit institutions | 370.19 | 720.42 | 447.63 | 738.22 | 604.04 |
| Current trade creditors | 894.62 | 1 676.09 | 643.50 | 953.38 | 1 184.95 |
| Current owed to group member | 2 074.87 | 1 958.37 | 1 426.87 | 1 377.37 | |
| Short-term deferred tax liabilities | 6.09 | ||||
| Other non-interest bearing current liabilities | 912.07 | 605.63 | 1 437.83 | 961.26 | 1 140.41 |
| Current liabilities total | 2 182.99 | 5 077.01 | 4 487.34 | 4 079.74 | 4 306.77 |
| Balance sheet total (liabilities) | 3 379.12 | 4 181.81 | 3 689.57 | 3 617.97 | 3 708.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.