Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ISAPI ApS — Credit Rating and Financial Key Figures
CVR number: 31168112
Hovgårdsparken 56, 3060 Espergærde
claus@isapi.dk
tel: 30752904
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 195.66 | 479.83 | 878.05 | 171.33 | -59.94 |
| Employee benefit expenses | - 676.49 | - 331.93 | - 626.45 | - 317.99 | - 361.43 |
| EBIT | 519.17 | 147.90 | 251.60 | - 146.65 | - 421.37 |
| Other financial income | 814.43 | 167.13 | 1 594.85 | 563.76 | 197.49 |
| Other financial expenses | -55.13 | -1 242.52 | -10.43 | - 619.61 | -2 021.00 |
| Pre-tax profit | 1 278.46 | - 927.49 | 1 836.02 | - 202.50 | -2 244.88 |
| Income taxes | - 283.05 | 188.33 | - 405.41 | -6.19 | |
| Net earnings | 995.41 | - 739.16 | 1 430.61 | - 208.69 | -2 244.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 429.00 | 61.62 | |||
| Prepayments and accrued income | 4.78 | 3.58 | |||
| Current other receivables | 67.50 | 5.84 | 5.89 | 4.26 | 136.41 |
| Current deferred tax assets | 280.95 | 18.12 | 17.38 | ||
| Short term receivables total | 496.50 | 348.40 | 5.89 | 27.17 | 157.36 |
| Other current investments | 8 982.30 | 7 296.49 | 6 725.88 | 10 564.13 | 2 228.75 |
| Cash and bank deposits | 1 662.88 | 2 539.04 | 4 837.33 | 582.49 | 6 441.67 |
| Cash and cash equivalents | 10 645.18 | 9 835.53 | 11 563.21 | 11 146.62 | 8 670.41 |
| Balance sheet total (assets) | 11 141.68 | 10 183.93 | 11 569.10 | 11 173.79 | 8 827.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Retained earnings | 9 641.34 | 10 577.84 | 9 777.68 | 11 140.79 | 10 852.70 |
| Profit of the financial year | 995.41 | - 739.16 | 1 430.61 | - 208.69 | -2 244.88 |
| Shareholders equity total | 10 818.94 | 10 022.58 | 11 394.29 | 11 124.60 | 8 812.22 |
| Non-current liabilities total | |||||
| Current bonds | 161.34 | 130.80 | 49.19 | 15.55 | |
| Short-term deferred tax liabilities | 100.73 | 44.01 | |||
| Other non-interest bearing current liabilities | 222.00 | ||||
| Current liabilities total | 322.73 | 161.34 | 174.81 | 49.19 | 15.55 |
| Balance sheet total (liabilities) | 11 141.68 | 10 183.93 | 11 569.10 | 11 173.79 | 8 827.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.