Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sif Jakobs Jewellery ApS — Credit Rating and Financial Key Figures
CVR number: 38452622
Mesterlodden 23, 2820 Gentofte
sif@sifjakobs.com
tel: 22600702
www.sifjakobs.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 18 768.07 | 22 268.57 | 28 328.83 | 26 708.20 | 27 750.65 |
| Employee benefit expenses | -14 924.66 | -16 455.38 | -19 057.99 | -19 525.42 | -20 222.53 |
| Total depreciation | - 831.18 | - 879.46 | -1 229.61 | -2 195.39 | -2 303.43 |
| EBIT | 3 012.23 | 4 933.73 | 8 041.22 | 4 987.39 | 5 224.69 |
| Other financial income | 95.24 | 107.92 | 4.50 | 2.82 | 91.99 |
| Other financial expenses | - 927.47 | -1 128.75 | -1 776.32 | -2 857.98 | -1 823.56 |
| Pre-tax profit | 2 180.01 | 3 912.90 | 6 269.40 | 2 132.24 | 3 493.12 |
| Income taxes | 1 619.76 | - 535.91 | -1 411.63 | - 608.97 | - 835.14 |
| Net earnings | 3 799.77 | 3 376.99 | 4 857.78 | 1 523.27 | 2 657.98 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 313.44 | 2 148.71 | 1 336.57 | 542.86 | |
| Intangible assets total | 313.44 | 2 148.71 | 1 336.57 | 542.86 | |
| Buildings | 461.55 | 191.39 | 178.11 | 374.01 | 55.81 |
| Machinery and equipment | 752.30 | 1 491.47 | 3 136.83 | 3 259.77 | 3 142.69 |
| Tangible assets total | 1 213.85 | 1 682.86 | 3 314.95 | 3 633.78 | 3 198.50 |
| Investments total | 588.89 | 953.09 | 966.03 | 626.46 | 688.43 |
| Non-current other receivables | 371.19 | ||||
| Long term receivables total | 371.19 | ||||
| Finished products/goods | 20 095.96 | 26 661.83 | 32 594.04 | 41 901.43 | 42 862.61 |
| Advance payments | 649.73 | 644.19 | 349.89 | 389.20 | |
| Inventories total | 20 095.96 | 27 311.56 | 33 238.23 | 42 251.32 | 43 251.82 |
| Current trade debtors | 11 624.70 | 15 677.47 | 17 983.09 | 24 478.38 | 32 114.82 |
| Prepayments and accrued income | 35.20 | 343.44 | 771.42 | 949.86 | 237.23 |
| Current other receivables | 11.30 | 61.59 | 214.98 | 361.76 | 153.70 |
| Current deferred tax assets | 1 727.76 | 815.82 | |||
| Short term receivables total | 13 398.96 | 16 898.32 | 18 969.49 | 25 789.99 | 32 505.75 |
| Cash and bank deposits | 2 583.24 | 2 046.86 | 1 715.74 | 916.53 | 2 122.20 |
| Cash and cash equivalents | 2 583.24 | 2 046.86 | 1 715.74 | 916.53 | 2 122.20 |
| Balance sheet total (assets) | 38 252.09 | 49 206.14 | 60 353.15 | 74 554.65 | 82 309.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Other reserves | 1 675.99 | 1 042.52 | 423.43 | ||
| Retained earnings | 7 858.65 | 11 658.42 | 13 359.42 | 18 850.67 | 19 521.49 |
| Profit of the financial year | 3 799.77 | 3 376.99 | 4 857.78 | 1 523.27 | 2 657.98 |
| Shareholders equity total | 13 658.42 | 17 035.41 | 21 893.19 | 23 416.45 | 24 602.91 |
| Provisions | 233.45 | 173.32 | 21.41 | ||
| Non-current loans from credit institutions | 449.08 | 955.35 | 951.50 | 981.00 | 1 017.29 |
| Non-current owed to group member | 7 461.26 | 9 365.55 | 10 010.70 | 11 862.98 | 12 431.08 |
| Non-current other liabilities | 893.01 | ||||
| Non-current liabilities total | 8 803.35 | 10 320.90 | 10 962.19 | 12 843.98 | 13 448.37 |
| Current loans from credit institutions | 4 873.73 | 8 668.62 | 15 093.38 | 17 823.13 | 20 789.22 |
| Current trade creditors | 5 821.50 | 8 624.07 | 7 730.53 | 14 555.44 | 17 311.25 |
| Current owed to group member | 482.94 | 306.69 | |||
| Short-term deferred tax liabilities | 512.64 | 751.76 | 973.31 | ||
| Other non-interest bearing current liabilities | 5 095.09 | 4 534.28 | 3 849.29 | 4 387.93 | 4 771.52 |
| Accruals and deferred income | 22.85 | 78.47 | 119.69 | 84.89 | |
| Current liabilities total | 15 790.32 | 21 849.83 | 27 264.31 | 38 120.89 | 44 236.87 |
| Balance sheet total (liabilities) | 38 252.09 | 49 206.14 | 60 353.15 | 74 554.65 | 82 309.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.