Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
UDBYNEDER ØSTERGÅRD ApS — Credit Rating and Financial Key Figures
CVR number: 33048556
Udbyneder Østergade 14, 8970 Havndal
tel: 86470232
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 916.26 | 2 904.10 | 4 529.33 | 4 281.20 | 3 946.46 |
| Employee benefit expenses | - 268.17 | - 305.79 | - 305.99 | -53.87 | -81.81 |
| Other operating expenses | - 109.13 | ||||
| Total depreciation | - 809.23 | - 754.53 | -1 464.15 | -1 421.78 | -1 226.48 |
| EBIT | 1 838.86 | 1 843.78 | 2 759.20 | 2 696.41 | 2 638.17 |
| Other financial income | 184.23 | 260.53 | 327.79 | 640.62 | 483.32 |
| Other financial expenses | -1 361.66 | -2 050.59 | -3 445.31 | -3 749.40 | -3 166.30 |
| Net income from associates (fin.) | - 457.27 | - 120.79 | - 382.02 | 134.64 | 45.46 |
| Pre-tax profit | 204.15 | -67.06 | - 740.35 | - 277.73 | 0.64 |
| Income taxes | - 108.76 | - 155.46 | 77.64 | 233.57 | 18.03 |
| Net earnings | 95.39 | - 222.52 | - 662.71 | -44.16 | 18.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 50 450.62 | 50 949.81 | 50 584.52 | 40 065.33 | 55 387.30 |
| Buildings | 9 094.30 | 9 757.62 | 8 716.36 | 17 499.39 | 16 336.83 |
| Machinery and equipment | 38.70 | 25.80 | 12.90 | ||
| Tangible assets total | 59 583.62 | 60 733.23 | 59 313.78 | 57 564.72 | 71 724.13 |
| Holdings in group member companies | 20.03 | ||||
| Investments total | 20.03 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 312.50 | 0.94 | 7.66 | 9.31 | |
| Current amounts owed by group member comp. | 9 298.22 | 4 046.92 | 271.67 | 18 856.83 | 18 902.92 |
| Current other receivables | 1 283.79 | 11 182.87 | 15 145.64 | 24.18 | 24.90 |
| Short term receivables total | 10 582.01 | 15 542.29 | 15 418.25 | 18 888.66 | 18 937.13 |
| Cash and bank deposits | 0.10 | 0.05 | 0.10 | 16.95 | |
| Cash and cash equivalents | 0.10 | 0.05 | 0.10 | 16.95 | |
| Balance sheet total (assets) | 70 165.62 | 76 275.62 | 74 732.08 | 76 473.52 | 90 678.21 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Asset revaluation reserve | 4 188.10 | 4 188.10 | 4 188.10 | 4 188.10 | 16 139.24 |
| Retained earnings | 12 248.84 | 12 344.24 | 12 121.72 | 11 459.00 | 11 414.85 |
| Profit of the financial year | 95.39 | - 222.52 | - 662.71 | -44.16 | 18.68 |
| Shareholders equity total | 16 832.34 | 16 609.82 | 15 947.11 | 15 902.95 | 27 872.76 |
| Provisions | 4 141.48 | 4 279.66 | 5 054.67 | 3 951.18 | 7 303.98 |
| Non-current loans from credit institutions | 34 257.21 | 36 491.23 | 36 284.97 | 37 305.40 | 35 312.21 |
| Non-current leasing loans | 3 982.88 | 3 264.11 | 3 250.53 | ||
| Non-current other liabilities | 30.00 | 30.00 | 32.00 | ||
| Non-current deferred tax liabilities | 37.80 | ||||
| Non-current liabilities total | 38 270.09 | 39 785.33 | 39 567.50 | 37 343.20 | 35 312.21 |
| Current loans from credit institutions | 9 470.55 | 13 926.62 | 12 246.47 | 18 570.65 | 19 464.81 |
| Current trade creditors | 74.01 | 742.96 | 40.48 | 94.24 | 84.11 |
| Current owed to participating | 74.42 | 68.23 | 61.92 | 63.31 | 52.51 |
| Current owed to group member | 237.18 | ||||
| Short-term deferred tax liabilities | 80.85 | ||||
| Other non-interest bearing current liabilities | 1 221.88 | 862.99 | 1 576.75 | 547.99 | 587.83 |
| Current liabilities total | 10 921.71 | 15 600.80 | 14 162.80 | 19 276.18 | 20 189.26 |
| Balance sheet total (liabilities) | 70 165.62 | 76 275.62 | 74 732.08 | 76 473.52 | 90 678.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.