Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
S.F.L. INTERNATIONAL A/S — Credit Rating and Financial Key Figures
CVR number: 14345043
Næsvej 5, Næs 4850 Stubbekøbing
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 724.52 | 1 954.34 | 1 405.92 | 1 654.56 | 1 404.85 |
| Employee benefit expenses | - 806.43 | - 617.03 | - 613.36 | - 616.87 | - 618.19 |
| Total depreciation | -48.02 | -55.58 | -59.10 | -44.58 | -36.58 |
| EBIT | 1 870.07 | 1 281.73 | 733.46 | 993.10 | 750.08 |
| Other financial income | 24.40 | 6.88 | 0.20 | 7.89 | 12.98 |
| Other financial expenses | -16.75 | -14.43 | -0.19 | -0.72 | -0.01 |
| Pre-tax profit | 1 877.72 | 1 274.17 | 733.47 | 1 000.27 | 763.05 |
| Income taxes | - 416.03 | - 283.67 | - 173.33 | - 223.44 | - 172.57 |
| Net earnings | 1 461.69 | 990.50 | 560.13 | 776.83 | 590.49 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 165.14 | 109.57 | 135.47 | 90.89 | 54.31 |
| Advance payments and construction in progress | 28.38 | 28.38 | |||
| Tangible assets total | 193.53 | 137.95 | 135.47 | 90.89 | 54.31 |
| Investments total | |||||
| Non-current loans receivable | 2.38 | 2.20 | 2.24 | 2.24 | 3.08 |
| Long term receivables total | 2.38 | 2.20 | 2.24 | 2.24 | 3.08 |
| Raw materials and consumables | 200.42 | 438.10 | 688.09 | 950.06 | 980.38 |
| Inventories total | 200.42 | 438.10 | 688.09 | 950.06 | 980.38 |
| Current trade debtors | 739.43 | 559.41 | 276.11 | 256.13 | 567.33 |
| Current amounts owed by group member comp. | 396.93 | 6.82 | 12.50 | ||
| Prepayments and accrued income | 17.93 | ||||
| Current other receivables | 100.00 | 2.46 | 0.19 | 278.83 | |
| Short term receivables total | 1 236.37 | 568.69 | 276.30 | 534.96 | 597.76 |
| Cash and bank deposits | 1 744.46 | 1 563.53 | 1 255.44 | 815.77 | 829.96 |
| Cash and cash equivalents | 1 744.46 | 1 563.53 | 1 255.44 | 815.77 | 829.96 |
| Balance sheet total (assets) | 3 377.15 | 2 710.47 | 2 357.54 | 2 393.92 | 2 465.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 500.00 | 1 000.00 | 900.00 |
| Retained earnings | - 954.05 | - 492.36 | -1.86 | - 441.73 | - 564.89 |
| Profit of the financial year | 1 461.69 | 990.50 | 560.13 | 776.83 | 590.49 |
| Shareholders equity total | 2 007.64 | 1 998.14 | 1 558.27 | 1 835.11 | 1 425.59 |
| Provisions | 16.37 | 9.13 | 4.55 | 1.06 | |
| Non-current liabilities total | |||||
| Current trade creditors | 284.11 | 106.21 | 359.29 | 60.10 | 549.78 |
| Short-term deferred tax liabilities | 414.61 | 290.89 | 169.20 | 226.92 | 173.61 |
| Other non-interest bearing current liabilities | 654.41 | 306.10 | 266.23 | 270.74 | 316.51 |
| Current liabilities total | 1 353.14 | 703.20 | 794.72 | 557.76 | 1 039.90 |
| Balance sheet total (liabilities) | 3 377.15 | 2 710.47 | 2 357.54 | 2 393.92 | 2 465.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.