Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EFI A/S — Credit Rating and Financial Key Figures
CVR number: 16313939
Lyngbyvej 20, 2100 København Ø
berit@efi.dk
tel: 33934994
www.efi.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 927.99 | 1 490.10 | 1 415.26 | 1 910.97 | 1 164.75 |
| Employee benefit expenses | - 548.39 | - 698.83 | - 558.65 | - 588.34 | - 585.84 |
| EBIT | 1 379.60 | 791.27 | 856.61 | 1 322.64 | 578.90 |
| Other financial income | 486.34 | 354.70 | 667.00 | 553.73 | 492.36 |
| Other financial expenses | -1 122.94 | -1 042.54 | - 215.59 | - 483.13 | - 221.87 |
| Net income from associates (fin.) | 305.48 | ||||
| Pre-tax profit | 743.00 | 103.44 | 1 613.50 | 1 393.24 | 849.39 |
| Income taxes | - 166.43 | -22.66 | - 372.68 | - 323.33 | - 101.83 |
| Net earnings | 576.56 | 80.78 | 1 240.82 | 1 069.91 | 747.55 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 95.00 | 95.00 | 95.00 | 95.00 | 86.72 |
| Long term receivables total | 95.00 | 95.00 | 95.00 | 95.00 | 86.72 |
| Inventories total | |||||
| Current trade debtors | 1 408.78 | 1 322.38 | 1 286.41 | 1 183.32 | 969.11 |
| Current amounts owed by group member comp. | 18 605.26 | 13 846.59 | 12 241.43 | 7 654.20 | 4 461.44 |
| Prepayments and accrued income | 26.05 | 36.03 | 21.29 | 22.92 | 29.20 |
| Current deferred tax assets | 7.10 | 92.45 | |||
| Short term receivables total | 20 047.19 | 15 297.45 | 13 549.14 | 8 860.44 | 5 459.75 |
| Cash and bank deposits | 172.66 | 13.30 | 25.47 | 70.18 | 62.21 |
| Cash and cash equivalents | 172.66 | 13.30 | 25.47 | 70.18 | 62.21 |
| Balance sheet total (assets) | 20 314.85 | 15 405.75 | 13 669.61 | 9 025.62 | 5 608.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 000.00 | 3 000.00 | 3 000.00 | 1 000.00 | |
| Retained earnings | 3 303.92 | 3 880.49 | 961.28 | - 797.90 | - 727.99 |
| Profit of the financial year | 576.56 | 80.78 | 1 240.82 | 1 069.91 | 747.55 |
| Shareholders equity total | 7 380.49 | 4 461.27 | 5 702.10 | 3 772.01 | 1 519.56 |
| Non-current other liabilities | 66.46 | ||||
| Non-current liabilities total | 66.46 | ||||
| Current trade creditors | 208.31 | 121.41 | 113.55 | 125.67 | 107.56 |
| Current owed to group member | 8 942.24 | 10 113.71 | 6 960.69 | 4 324.08 | 3 385.49 |
| Short-term deferred tax liabilities | 72.05 | 251.61 | 235.33 | 98.85 | |
| Other non-interest bearing current liabilities | 3 645.31 | 709.36 | 641.65 | 568.53 | 497.22 |
| Current liabilities total | 12 867.91 | 10 944.48 | 7 967.51 | 5 253.61 | 4 089.12 |
| Balance sheet total (liabilities) | 20 314.85 | 15 405.75 | 13 669.61 | 9 025.62 | 5 608.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.