Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
e-Boks Nordic A/S — Credit Rating and Financial Key Figures
CVR number: 25674154
Hans Bekkevolds Alle 7, 2900 Hellerup
Income statement (mDKK)
2014 | 2015 | 2016 | 2017 | 2018 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 147.85 | 170.11 | 174.38 | 192.29 | 214.57 |
| External services | -90.29 | - 120.46 | - 105.23 | - 107.49 | - 135.13 |
| Gross profit | 57.56 | 49.65 | 69.15 | 84.80 | 79.44 |
| Employee benefit expenses | -28.62 | -43.04 | -54.74 | -59.47 | -57.12 |
| Total depreciation | -0.19 | ||||
| EBIT | 28.93 | 6.60 | 14.22 | 25.33 | 22.32 |
| Other financial income | 0.36 | 0.23 | 0.11 | 0.54 | 0.87 |
| Other financial expenses | -0.42 | -0.93 | -0.31 | -0.85 | -0.68 |
| Pre-tax profit | 28.88 | 5.91 | 14.02 | 25.02 | 22.51 |
| Income taxes | -9.73 | -5.88 | -9.51 | -5.05 | -4.80 |
| Net earnings | 19.14 | 0.03 | 4.51 | 19.97 | 17.71 |
Assets (mDKK)
2014 | 2015 | 2016 | 2017 | 2018 | |
|---|---|---|---|---|---|
| Development expenditure | 5.17 | 15.10 | 67.28 | ||
| Intangible assets total | 5.17 | 15.10 | 67.28 | ||
| Buildings | 0.04 | ||||
| Tangible assets total | 0.04 | ||||
| Investments total | 1.26 | 1.26 | 1.26 | 2.37 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 33.70 | 23.66 | 27.96 | 26.43 | 28.14 |
| Current amounts owed by group member comp. | 11.03 | ||||
| Current owed by particip. interest comp. | 16.84 | ||||
| Prepayments and accrued income | 0.05 | 1.38 | 1.40 | 1.15 | 1.06 |
| Current other receivables | 11.17 | 0.50 | 0.46 | 25.82 | 16.41 |
| Current deferred tax assets | 1.54 | 1.17 | 1.26 | 7.23 | |
| Short term receivables total | 46.46 | 37.73 | 46.67 | 54.66 | 52.84 |
| Cash and bank deposits | 35.88 | 26.95 | 34.43 | 38.46 | 19.48 |
| Cash and cash equivalents | 35.88 | 26.95 | 34.43 | 38.46 | 19.48 |
| Balance sheet total (assets) | 82.34 | 65.94 | 87.53 | 109.48 | 142.01 |
Equity and liabilities (mDKK)
2014 | 2015 | 2016 | 2017 | 2018 | |
|---|---|---|---|---|---|
| Share capital | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Shares repurchased | 20.00 | 12.00 | |||
| Other reserves | 5.17 | ||||
| Retained earnings | -14.19 | 4.56 | -0.39 | -7.74 | 12.02 |
| Profit of the financial year | 19.14 | 0.03 | 4.51 | 19.97 | 17.71 |
| Shareholders equity total | 36.96 | 16.59 | 21.29 | 36.23 | 41.72 |
| Provisions | 15.80 | 20.13 | 24.46 | 30.33 | 38.64 |
| Non-current trade creditors | 21.66 | ||||
| Non-current liabilities total | 21.66 | ||||
| Current loans from credit institutions | 0.12 | 0.11 | 0.03 | ||
| Advances received | 5.05 | ||||
| Current trade creditors | 25.22 | 22.89 | 19.56 | 28.47 | 23.29 |
| Current owed to participating | 0.02 | ||||
| Short-term deferred tax liabilities | 3.23 | ||||
| Other non-interest bearing current liabilities | 4.34 | 6.21 | 13.83 | 14.42 | 16.71 |
| Current liabilities total | 29.58 | 29.22 | 41.79 | 42.92 | 39.99 |
| Balance sheet total (liabilities) | 82.34 | 65.94 | 87.53 | 109.48 | 142.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.