Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MGM EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 35252061
Lerdammen 52, 2605 Brøndby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 265.52 | 153.86 | 2 110.36 | 1 128.35 | 156.49 |
| Employee benefit expenses | - 224.52 | - 246.92 | - 647.65 | - 768.71 | - 683.88 |
| Other operating expenses | -5.25 | ||||
| Total depreciation | -73.03 | -98.63 | - 152.96 | - 151.26 | - 151.26 |
| EBIT | -32.03 | - 191.69 | 1 309.75 | 208.38 | - 683.91 |
| Other financial income | 0.85 | 2.34 | 20.00 | ||
| Other financial expenses | - 113.98 | -48.73 | -41.01 | -38.75 | -36.92 |
| Pre-tax profit | - 146.01 | - 240.42 | 1 269.58 | 171.97 | - 700.82 |
| Income taxes | 22.87 | 52.89 | - 279.39 | -37.82 | 153.70 |
| Net earnings | - 123.14 | - 187.53 | 990.19 | 134.15 | - 547.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 455.84 | 4 379.28 | 4 302.73 | 4 226.17 | 4 159.40 |
| Machinery and equipment | 5.10 | 481.07 | 404.67 | 329.96 | |
| Tangible assets total | 4 460.94 | 4 860.35 | 4 707.39 | 4 556.13 | 4 159.40 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 250.00 | 33.68 | |||
| Current amounts owed by group member comp. | 13.58 | 513.58 | 517.87 | ||
| Current other receivables | 61.74 | 250.00 | |||
| Current deferred tax assets | 30.59 | 83.48 | 40.34 | ||
| Short term receivables total | 30.59 | 83.48 | 13.58 | 825.32 | 841.89 |
| Cash and bank deposits | 227.05 | 9.78 | 1 121.39 | 267.37 | 66.91 |
| Cash and cash equivalents | 227.05 | 9.78 | 1 121.39 | 267.37 | 66.91 |
| Balance sheet total (assets) | 4 718.57 | 4 953.61 | 5 842.36 | 5 648.82 | 5 068.21 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 300.00 | ||||
| Retained earnings | 1 246.86 | 1 123.71 | 936.18 | 1 926.37 | 1 760.52 |
| Profit of the financial year | - 123.14 | - 187.53 | 990.19 | 134.15 | - 547.12 |
| Shareholders equity total | 2 123.72 | 1 936.18 | 2 926.37 | 3 060.52 | 2 513.41 |
| Provisions | 195.92 | 231.61 | 118.25 | ||
| Non-current loans from credit institutions | 2 284.50 | 2 284.05 | 2 036.78 | 1 913.15 | 1 789.55 |
| Non-current other liabilities | 83.09 | 83.09 | 83.09 | 83.09 | |
| Non-current liabilities total | 2 284.50 | 2 367.14 | 2 119.86 | 1 996.24 | 1 872.63 |
| Current loans from credit institutions | 123.22 | 123.63 | 123.63 | 123.63 | |
| Current trade creditors | 17.61 | 19.06 | 16.00 | 16.00 | 16.00 |
| Current owed to participating | 76.96 | ||||
| Current owed to group member | 18.30 | 511.89 | 406.25 | ||
| Short-term deferred tax liabilities | 2.13 | ||||
| Other non-interest bearing current liabilities | 117.07 | 42.38 | 460.58 | 218.69 | 18.05 |
| Accruals and deferred income | 34.16 | ||||
| Current liabilities total | 310.35 | 650.29 | 600.21 | 360.45 | 563.92 |
| Balance sheet total (liabilities) | 4 718.57 | 4 953.61 | 5 842.36 | 5 648.82 | 5 068.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.