Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TRENDHIM ApS — Credit Rating and Financial Key Figures
CVR number: 32261930
Egeskovvej 12, Tolstrup 8700 Horsens
info@trendhim.dk
tel: 89878560
www.trendhim.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 80 511.44 | 86 405.07 | 70 539.88 | 51 818.79 | 49 118.77 |
| Employee benefit expenses | -36 948.49 | -44 624.47 | -40 416.89 | -34 400.51 | -29 529.19 |
| Total depreciation | -2 527.13 | -1 919.20 | -2 362.24 | -2 656.95 | -2 906.30 |
| EBIT | 41 035.83 | 39 861.40 | 27 760.74 | 14 761.33 | 16 683.28 |
| Other financial income | 3 274.02 | 3 025.99 | 2 624.30 | ||
| Other financial expenses | - 229.35 | - 286.05 | -3 495.65 | -3 059.18 | -3 002.87 |
| Pre-tax profit | 40 806.48 | 39 575.35 | 27 539.11 | 14 728.14 | 16 304.72 |
| Income taxes | -8 989.13 | -8 765.59 | -6 080.34 | -3 230.56 | -3 581.36 |
| Net earnings | 31 817.35 | 30 809.76 | 21 458.78 | 11 497.57 | 12 723.35 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 3 297.96 | 6 266.50 | 7 726.84 | 7 226.56 | |
| Intangible assets total | 3 297.96 | 6 266.50 | 7 726.84 | 7 226.56 | |
| Buildings | 4 283.16 | 4 057.87 | 3 625.09 | 3 471.25 | 2 712.42 |
| Machinery and equipment | 3 442.45 | 3 070.70 | 2 302.69 | 3 768.63 | 2 602.44 |
| Advance payments and construction in progress | 2 774.42 | ||||
| Tangible assets total | 7 725.61 | 7 128.57 | 8 702.19 | 7 239.88 | 5 314.86 |
| Investments total | 1 067.94 | 586.25 | 586.25 | 586.25 | 586.25 |
| Long term receivables total | |||||
| Finished products/goods | 38 682.28 | 42 683.79 | 37 410.58 | 45 923.62 | 37 217.18 |
| Advance payments | 2 969.55 | 1 872.17 | 2 605.24 | 731.80 | 976.74 |
| Inventories total | 41 651.83 | 44 555.96 | 40 015.81 | 46 655.42 | 38 193.92 |
| Current trade debtors | 156.25 | ||||
| Current amounts owed by group member comp. | 897.02 | 269.40 | 1 848.37 | 431.25 | |
| Prepayments and accrued income | 2 078.55 | 3 346.98 | 2 873.28 | 2 574.74 | 1 802.92 |
| Current other receivables | 9 247.23 | 10 015.06 | 6 722.15 | 10 872.98 | 7 925.93 |
| Current deferred tax assets | 817.00 | 914.56 | 914.56 | 93.44 | |
| Short term receivables total | 13 196.05 | 14 276.60 | 10 779.39 | 15 389.52 | 10 160.10 |
| Cash and bank deposits | 30 583.61 | 35 975.37 | 53 524.92 | 36 982.52 | 65 291.30 |
| Cash and cash equivalents | 30 583.61 | 35 975.37 | 53 524.92 | 36 982.52 | 65 291.30 |
| Balance sheet total (assets) | 94 225.03 | 105 820.71 | 119 875.07 | 114 580.43 | 126 772.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 16 000.00 | 6 000.00 | 10 000.00 | 1 000.00 | 30 000.00 |
| Other reserves | 2 572.41 | 4 887.87 | 5 026.94 | 5 636.72 | |
| Retained earnings | -12 279.28 | 10 965.65 | 29 459.96 | 48 779.67 | 30 667.46 |
| Profit of the financial year | 31 817.35 | 30 809.76 | 21 458.78 | 11 497.57 | 12 723.35 |
| Shareholders equity total | 35 664.06 | 50 473.83 | 65 932.60 | 66 430.18 | 79 153.53 |
| Provisions | 3 240.28 | 4 373.25 | 5 389.27 | 4 592.43 | 5 177.40 |
| Non-current deferred tax liabilities | 1 157.13 | 1 157.13 | 1 236.54 | 1 274.87 | 1 270.62 |
| Non-current liabilities total | 1 157.13 | 1 157.13 | 1 236.54 | 1 274.87 | 1 270.62 |
| Advances received | 1 466.45 | 851.58 | 881.25 | 1 028.13 | 236.16 |
| Current trade creditors | 24 891.61 | 20 524.44 | 19 896.55 | 22 555.65 | 20 881.72 |
| Current owed to group member | 2 696.74 | 4 788.05 | 2 849.32 | ||
| Short-term deferred tax liabilities | 8 349.13 | 7 664.16 | 2 849.34 | 3 544.36 | |
| Other non-interest bearing current liabilities | 19 456.37 | 18 079.58 | 18 901.47 | 15 849.85 | 16 509.18 |
| Current liabilities total | 54 163.56 | 49 816.50 | 47 316.66 | 42 282.95 | 41 171.42 |
| Balance sheet total (liabilities) | 94 225.03 | 105 820.71 | 119 875.07 | 114 580.43 | 126 772.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.