Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Niam Core Plus II Denmark 1 ApS — Credit Rating and Financial Key Figures
CVR number: 38307541
Vestre Ringgade 26, 8000 Aarhus C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 169.40 | 10 058.57 | 10 849.75 | 11 010.66 | 10 956.84 |
| Reduction in value of non-current assets | 2 000.00 | -7 000.00 | -23 000.00 | -13 000.00 | -38 000.00 |
| EBIT | 12 169.40 | 3 058.57 | -12 150.25 | -1 989.34 | -27 043.16 |
| Other financial income | 31.40 | 215.53 | 19.04 | ||
| Other financial expenses | -1 830.11 | -2 023.69 | -1 905.08 | -1 811.40 | -3 150.37 |
| Pre-tax profit | 10 339.29 | 1 034.88 | -14 023.93 | -3 585.21 | -30 174.50 |
| Income taxes | -2 274.64 | - 227.67 | 3 085.17 | 752.75 | -9 434.51 |
| Net earnings | 8 064.65 | 807.20 | -10 938.76 | -2 832.46 | -39 609.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 180 000.00 | 173 000.00 | 150 000.00 | 137 000.00 | 99 000.00 |
| Tangible assets total | 180 000.00 | 173 000.00 | 150 000.00 | 137 000.00 | 99 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 500.00 | ||||
| Prepayments and accrued income | 3.18 | 3.18 | 17.84 | 9.60 | 143.38 |
| Current other receivables | 197.95 | 2 057.83 | 777.40 | 200.00 | |
| Current deferred tax assets | 7 504.00 | 3 954.00 | 5 977.11 | 8 815.57 | 4 464.59 |
| Short term receivables total | 7 705.12 | 6 015.01 | 5 994.95 | 9 602.57 | 6 307.96 |
| Cash and bank deposits | 501.90 | 1 755.99 | 3 184.81 | 2 066.32 | 684.78 |
| Cash and cash equivalents | 501.90 | 1 755.99 | 3 184.81 | 2 066.32 | 684.78 |
| Balance sheet total (assets) | 188 207.03 | 180 771.00 | 159 179.76 | 148 668.89 | 105 992.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 51.00 | 51.00 | 51.00 | 51.00 | 51.00 |
| Share premium account | 51 999.00 | 51 999.00 | 51 999.00 | 51 999.00 | 55 299.00 |
| Shares repurchased | 4 000.00 | ||||
| Other reserves | -4 000.00 | ||||
| Retained earnings | 23 376.89 | 31 441.53 | 32 248.74 | 17 309.97 | 29 677.51 |
| Profit of the financial year | 8 064.65 | 807.20 | -10 938.76 | -2 832.46 | -39 609.00 |
| Shareholders equity total | 83 491.53 | 84 298.74 | 73 359.97 | 66 527.51 | 45 418.51 |
| Provisions | 1 619.64 | 77.22 | |||
| Capital loans | 11 700.00 | 9 700.00 | 5 200.00 | 3 300.00 | |
| Non-current loans from credit institutions | 71 290.80 | 80 433.18 | 58 099.18 | ||
| Non-current liabilities total | 82 990.80 | 90 133.17 | 5 200.00 | 3 300.00 | 58 099.18 |
| Current loans from credit institutions | 12 639.90 | 2 074.27 | 80 510.99 | 78 335.13 | 1 977.17 |
| Current trade creditors | 0.55 | 145.75 | 16.18 | 11.23 | 166.81 |
| Current owed to group member | 3 900.00 | ||||
| Short-term deferred tax liabilities | 3 282.95 | 3 373.84 | |||
| Other non-interest bearing current liabilities | 281.65 | 668.02 | 92.61 | 495.03 | 186.10 |
| Accruals and deferred income | 144.97 | ||||
| Current liabilities total | 20 105.05 | 6 261.87 | 80 619.79 | 78 841.38 | 2 475.05 |
| Balance sheet total (liabilities) | 188 207.03 | 180 771.00 | 159 179.76 | 148 668.89 | 105 992.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.