Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LOCAL LIVING A/S — Credit Rating and Financial Key Figures
CVR number: 29690707
Ryttergrøftvejen 48, Egeskov Mark 7000 Fredericia
info@localliving.dk
tel: 28157241
www.localliving.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 339.51 | 1 518.21 | 1 349.70 | 1 729.37 | 1 551.41 |
| Employee benefit expenses | - 553.75 | - 717.84 | - 857.75 | -1 028.86 | -1 138.87 |
| Other operating expenses | -24.86 | ||||
| Total depreciation | -45.42 | -45.42 | -44.03 | ||
| EBIT | 740.35 | 730.09 | 447.92 | 700.51 | 412.54 |
| Other financial income | 185.56 | 33.20 | 198.39 | 129.14 | 63.23 |
| Other financial expenses | -44.27 | -78.22 | -5.51 | -1.19 | -32.88 |
| Pre-tax profit | 881.63 | 685.07 | 640.80 | 828.45 | 442.89 |
| Income taxes | - 193.37 | - 154.53 | - 141.39 | - 190.02 | -98.70 |
| Net earnings | 688.26 | 530.53 | 499.41 | 638.43 | 344.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 89.45 | 44.03 | |||
| Tangible assets total | 89.45 | 44.03 | |||
| Investments total | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 487.57 | 773.83 | 844.25 | 722.06 | 760.00 |
| Prepayments and accrued income | 319.31 | 170.86 | 182.34 | 228.85 | 255.95 |
| Current other receivables | 1 500.00 | 0.00 | 66.92 | ||
| Current deferred tax assets | 2.00 | 9.41 | 7.06 | 5.29 | |
| Short term receivables total | 2 306.88 | 946.69 | 1 102.92 | 957.97 | 1 021.25 |
| Other current investments | 641.63 | 587.16 | 889.82 | ||
| Cash and bank deposits | 162.21 | 1 972.53 | 2 954.82 | 3 728.28 | 3 088.61 |
| Cash and cash equivalents | 803.83 | 2 559.69 | 2 954.82 | 3 728.28 | 3 978.43 |
| Balance sheet total (assets) | 3 211.16 | 3 561.41 | 4 068.74 | 4 697.25 | 5 010.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 666.67 | 666.67 | 666.67 | 666.67 | 666.67 |
| Shares repurchased | 145.00 | 150.00 | 65.00 | 332.20 | |
| Other reserves | - 132.20 | ||||
| Retained earnings | 747.08 | 1 290.34 | 1 670.88 | 2 105.29 | 2 411.52 |
| Profit of the financial year | 688.26 | 530.53 | 499.41 | 638.43 | 344.20 |
| Shareholders equity total | 2 102.01 | 2 632.54 | 2 986.95 | 3 475.39 | 3 622.38 |
| Provisions | 2.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 10.85 | 2.50 | 1.88 | ||
| Advances received | 718.16 | 624.19 | 798.88 | 988.13 | 1 163.16 |
| Current trade creditors | 13.06 | 26.59 | |||
| Current owed to participating | 2.96 | 0.14 | |||
| Short-term deferred tax liabilities | 196.13 | 155.98 | 142.29 | 181.15 | 96.93 |
| Other non-interest bearing current liabilities | 168.96 | 116.65 | 140.62 | 52.59 | 126.18 |
| Current liabilities total | 1 107.15 | 928.87 | 1 081.79 | 1 221.87 | 1 388.29 |
| Balance sheet total (liabilities) | 3 211.16 | 3 561.41 | 4 068.74 | 4 697.25 | 5 010.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.