Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
New CapeDenmark International ApS — Credit Rating and Financial Key Figures
CVR number: 38737295
Nordager 31, 6000 Kolding
reception@schou.com
tel: 88918000
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 385.83 | - 992.49 | - 698.54 | 29.63 | -30.63 |
| Employee benefit expenses | -1 104.84 | ||||
| EBIT | - 719.01 | - 992.49 | - 698.54 | 29.63 | -30.63 |
| Other financial income | 13.35 | 39.47 | 13.25 | 6.46 | 2.27 |
| Other financial expenses | -18.04 | -69.15 | - 148.97 | -92.95 | -78.17 |
| Net income from associates (fin.) | - 998.00 | -1 210.60 | 542.81 | 2 266.96 | |
| Pre-tax profit | - 723.70 | -2 020.17 | -2 044.86 | 485.95 | 2 160.44 |
| Income taxes | 222.41 | 335.49 | - 145.97 | 156.31 | |
| Net earnings | - 723.70 | -1 797.75 | -1 709.37 | 339.98 | 2 316.74 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 632.62 | ||||
| Investments total | 632.62 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 293.77 | 659.89 | 126.67 | ||
| Current amounts owed by group member comp. | 42.80 | 50.00 | 50.00 | ||
| Current other receivables | 2.04 | 167.91 | 0.58 | 1.30 | |
| Current deferred tax assets | 222.41 | 335.50 | 38.11 | 181.91 | |
| Short term receivables total | 338.61 | 882.30 | 630.09 | 88.69 | 233.21 |
| Cash and bank deposits | 1 354.40 | 314.38 | 233.36 | 424.81 | 34.72 |
| Cash and cash equivalents | 1 354.40 | 314.38 | 233.36 | 424.81 | 34.72 |
| Balance sheet total (assets) | 1 693.01 | 1 196.68 | 863.45 | 513.51 | 900.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Other reserves | 632.58 | ||||
| Retained earnings | - 723.70 | -2 521.45 | -4 199.38 | -4 491.97 | |
| Profit of the financial year | - 723.70 | -1 797.75 | -1 709.37 | 339.98 | 2 316.74 |
| Shareholders equity total | - 623.70 | -2 421.45 | -4 130.83 | -3 759.40 | -1 442.65 |
| Provisions | 998.00 | 2 208.60 | 1 634.35 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 27.99 | 57.13 | 30.00 | 0.03 | 0.03 |
| Current owed to group member | 2 221.88 | 2 445.63 | 2 741.61 | 2 594.46 | 2 299.10 |
| Other non-interest bearing current liabilities | 66.84 | 117.38 | 14.07 | 44.07 | 44.07 |
| Current liabilities total | 2 316.71 | 2 620.13 | 2 785.68 | 2 638.56 | 2 343.20 |
| Balance sheet total (liabilities) | 1 693.01 | 1 196.68 | 863.45 | 513.51 | 900.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.