Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
UNITED COMPONENTS A/S — Credit Rating and Financial Key Figures
CVR number: 27154948
Korsholm Alle 17, 5500 Middelfart
info@ucdk.com
tel: 64400970
www.ucdk.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 403.12 | 17 249.19 | 16 713.78 | 17 480.01 | 15 527.67 |
| Employee benefit expenses | -8 186.64 | -10 999.23 | -9 549.19 | -11 344.44 | -11 738.21 |
| Other operating expenses | -1.51 | -16.41 | |||
| Total depreciation | - 569.59 | - 602.90 | - 510.30 | - 427.11 | - 732.91 |
| EBIT | 7 645.38 | 5 647.06 | 6 654.29 | 5 708.47 | 3 040.13 |
| Other financial income | 31.29 | 10.92 | 205.80 | 316.53 | 232.13 |
| Other financial expenses | -48.72 | - 110.65 | - 293.12 | - 426.30 | - 286.38 |
| Net income from associates (fin.) | - 409.85 | 13.49 | 2 212.09 | ||
| Pre-tax profit | 7 627.94 | 5 547.33 | 6 157.12 | 5 612.18 | 5 197.97 |
| Income taxes | -1 669.54 | -1 235.70 | -1 453.55 | -1 241.59 | - 662.60 |
| Net earnings | 5 958.40 | 4 311.63 | 4 703.57 | 4 370.59 | 4 535.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 218.50 | 199.32 | 124.55 | 53.38 | 143.78 |
| Machinery and equipment | 948.41 | 1 059.74 | 818.81 | 771.17 | 742.42 |
| Tangible assets total | 1 166.90 | 1 259.07 | 943.36 | 824.55 | 886.21 |
| Holdings in group member companies | 137.10 | 727.25 | 740.74 | 2 952.83 | |
| Investments total | 137.10 | 727.25 | 740.74 | 2 952.83 | |
| Long term receivables total | |||||
| Finished products/goods | 2 627.63 | 4 956.07 | 3 875.79 | 3 176.63 | 3 606.70 |
| Advance payments | 774.57 | 345.37 | 41.55 | 536.02 | |
| Inventories total | 2 627.63 | 5 730.64 | 4 221.16 | 3 218.18 | 4 142.72 |
| Current trade debtors | 8 424.90 | 17 090.98 | 15 558.29 | 12 106.30 | 11 435.96 |
| Current amounts owed by group member comp. | 1 266.00 | 653.61 | 2 649.63 | 15 395.98 | 918.47 |
| Prepayments and accrued income | 350.73 | 312.63 | 372.02 | 230.26 | 321.08 |
| Current other receivables | 1 653.65 | 430.01 | 681.95 | 3 928.43 | 646.67 |
| Short term receivables total | 11 695.28 | 18 487.23 | 19 261.89 | 31 660.97 | 13 322.18 |
| Cash and bank deposits | 6 767.17 | 3 564.98 | 4 118.71 | 4 615.43 | 2 903.95 |
| Cash and cash equivalents | 6 767.17 | 3 564.98 | 4 118.71 | 4 615.43 | 2 903.95 |
| Balance sheet total (assets) | 22 256.99 | 29 179.02 | 29 272.36 | 41 059.86 | 24 207.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 6 000.00 | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 |
| Other reserves | 1 815.72 | ||||
| Retained earnings | 114.88 | 2 073.28 | 2 384.92 | 3 088.49 | 1 643.36 |
| Profit of the financial year | 5 958.40 | 4 311.63 | 4 703.57 | 4 370.59 | 4 535.37 |
| Shareholders equity total | 12 573.28 | 10 884.92 | 11 588.49 | 11 959.08 | 12 494.45 |
| Provisions | 318.57 | 174.74 | 187.01 | 566.23 | 198.91 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 63.59 | 9.48 | 29.87 | 37.19 | 55.13 |
| Advances received | 896.50 | ||||
| Current trade creditors | 2 062.08 | 2 959.34 | 3 465.27 | 2 500.10 | 1 529.99 |
| Current owed to participating | 11.53 | 26.92 | 3.92 | 11.29 | 4.29 |
| Current owed to group member | 4 064.81 | 8 740.65 | 9 304.00 | 3 366.54 | |
| Short-term deferred tax liabilities | 1 584.40 | 1 379.53 | 1 441.27 | 862.37 | 1 029.92 |
| Other non-interest bearing current liabilities | 3 954.01 | 5 433.76 | 3 143.36 | 2 434.18 | 1 479.26 |
| Accruals and deferred income | 1 689.53 | 4 245.53 | 672.53 | 13 385.43 | 3 152.89 |
| Current liabilities total | 9 365.14 | 18 119.37 | 17 496.86 | 28 534.56 | 11 514.53 |
| Balance sheet total (liabilities) | 22 256.99 | 29 179.02 | 29 272.36 | 41 059.86 | 24 207.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.