Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HENRIK A. FOG EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 20202270
Lyngager 5-9, 2605 Brøndby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 358.22 | 2 257.70 | 1 658.59 | 1 571.38 | 1 820.15 |
| Total depreciation | - 635.97 | - 679.09 | - 625.92 | - 493.80 | - 513.03 |
| EBIT | 1 722.25 | 1 578.61 | 1 032.67 | 1 077.58 | 1 307.12 |
| Other financial income | 3.95 | 2.52 | 35.87 | 80.33 | 373.20 |
| Other financial expenses | - 356.78 | - 210.13 | - 126.91 | -41.54 | -35.70 |
| Pre-tax profit | 1 369.42 | 1 371.01 | 941.63 | 1 116.37 | 1 644.62 |
| Income taxes | - 301.27 | - 301.62 | - 196.15 | - 221.44 | - 362.32 |
| Net earnings | 1 068.15 | 1 069.39 | 745.48 | 894.93 | 1 282.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 20 763.18 | 21 605.92 | 19 848.25 | 12 864.49 | 12 351.47 |
| Machinery and equipment | 222.92 | 137.91 | 52.89 | ||
| Tangible assets total | 20 986.10 | 21 743.83 | 19 901.14 | 12 864.49 | 12 351.47 |
| Investments total | |||||
| Non-current other receivables | 4 600.00 | 4 600.00 | 4 600.00 | ||
| Long term receivables total | 4 600.00 | 4 600.00 | 4 600.00 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4 408.00 | 4 912.59 | |||
| Prepayments and accrued income | 26.15 | 26.15 | 26.15 | 19.21 | 21.47 |
| Current other receivables | 904.20 | 441.84 | 327.76 | 477.67 | 120.18 |
| Short term receivables total | 930.35 | 467.99 | 353.92 | 4 904.88 | 5 054.25 |
| Cash and bank deposits | 395.45 | 441.63 | 240.01 | 4 236.09 | 3 729.99 |
| Cash and cash equivalents | 395.45 | 441.63 | 240.01 | 4 236.09 | 3 729.99 |
| Balance sheet total (assets) | 22 311.90 | 22 653.44 | 25 095.07 | 26 605.46 | 25 735.70 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Retained earnings | 12 123.32 | 13 191.47 | 19 569.03 | 20 314.51 | 21 209.44 |
| Profit of the financial year | 1 068.15 | 1 069.39 | 745.48 | 894.93 | 1 282.30 |
| Shareholders equity total | 13 591.47 | 14 660.86 | 20 714.51 | 21 609.44 | 22 891.74 |
| Provisions | 1 564.76 | 1 575.23 | 1 402.44 | 1 342.81 | 1 326.17 |
| Non-current other liabilities | 597.17 | 597.17 | 597.17 | 597.17 | 597.17 |
| Non-current deferred tax liabilities | 368.94 | 281.07 | 378.95 | ||
| Non-current liabilities total | 597.17 | 597.17 | 966.11 | 878.25 | 976.12 |
| Current owed to group member | 6 363.58 | 5 308.17 | 1 666.36 | 1 950.20 | |
| Short-term deferred tax liabilities | 291.15 | 291.15 | 368.94 | 281.07 | |
| Other non-interest bearing current liabilities | 194.91 | 220.86 | 54.50 | 387.95 | 192.12 |
| Accruals and deferred income | 67.88 | 68.47 | |||
| Current liabilities total | 6 558.50 | 5 820.18 | 2 012.01 | 2 774.97 | 541.66 |
| Balance sheet total (liabilities) | 22 311.90 | 22 653.44 | 25 095.07 | 26 605.46 | 25 735.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.