Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WAX FACILITY SERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 32102018
Aage Sørensensgade 10, 4800 Nykøbing F
ck@waxfs.dk
tel: 70202605
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 533.45 | 4 554.44 | 3 687.39 | 4 115.51 | 4 015.78 |
| Employee benefit expenses | -5 110.10 | -4 424.11 | -3 323.24 | -3 732.98 | -3 567.37 |
| Other operating expenses | -27.36 | -16.32 | |||
| Total depreciation | - 196.08 | - 165.70 | - 140.90 | - 159.73 | - 154.24 |
| EBIT | 227.26 | -62.73 | 223.26 | 206.47 | 294.16 |
| Other financial income | 13.52 | 4.64 | 12.73 | 28.52 | 35.41 |
| Other financial expenses | -30.58 | -25.86 | -25.23 | -20.24 | -22.27 |
| Pre-tax profit | 210.20 | -83.96 | 211.43 | 214.75 | 307.31 |
| Income taxes | -53.76 | 11.64 | -51.94 | -51.19 | -69.56 |
| Net earnings | 156.44 | -72.32 | 159.49 | 163.56 | 237.75 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 4.25 | 3.25 | |||
| Intangible assets total | 4.25 | 3.25 | |||
| Buildings | 200.74 | 142.37 | 113.41 | 58.91 | 17.85 |
| Machinery and equipment | 526.13 | 162.44 | 95.34 | 494.20 | 283.64 |
| Other tangible assets | 93.95 | 93.95 | 93.95 | ||
| Tangible assets total | 726.87 | 304.81 | 302.69 | 647.06 | 395.44 |
| Investments total | -0.00 | ||||
| Non-current loans receivable | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Long term receivables total | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Inventories total | |||||
| Current trade debtors | 655.67 | 617.24 | 560.61 | 449.77 | 413.82 |
| Current amounts owed by group member comp. | 1 046.71 | 266.68 | 382.86 | 790.94 | 978.96 |
| Prepayments and accrued income | 79.81 | 36.30 | 41.75 | 84.14 | 132.44 |
| Current other receivables | 145.37 | 83.63 | 1.61 | 20.00 | |
| Current deferred tax assets | 19.24 | 37.79 | 54.30 | 42.76 | 38.80 |
| Short term receivables total | 1 946.80 | 1 041.64 | 1 041.13 | 1 387.60 | 1 564.02 |
| Cash and bank deposits | 0.89 | ||||
| Cash and cash equivalents | 0.89 | ||||
| Balance sheet total (assets) | 2 680.56 | 1 352.45 | 1 349.82 | 2 044.91 | 1 968.70 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 115.00 | 540.00 | |||
| Retained earnings | 271.05 | 427.49 | 355.18 | 514.67 | 138.22 |
| Profit of the financial year | 156.44 | -72.32 | 159.49 | 163.56 | 237.75 |
| Shareholders equity total | 667.49 | 480.18 | 639.67 | 803.22 | 1 040.98 |
| Provisions | -0.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 211.93 | 255.67 | 83.02 | 655.21 | 328.69 |
| Current trade creditors | 85.97 | 110.80 | 96.05 | 58.30 | 57.01 |
| Current owed to participating | 35.27 | 0.40 | 1.00 | 8.79 | |
| Current owed to group member | 16.16 | 16.32 | 16.99 | ||
| Short-term deferred tax liabilities | 33.90 | 6.91 | 68.45 | 39.65 | 65.59 |
| Other non-interest bearing current liabilities | 1 665.11 | 447.30 | 445.24 | 487.53 | 467.64 |
| Current liabilities total | 2 013.07 | 872.28 | 710.15 | 1 241.68 | 927.73 |
| Balance sheet total (liabilities) | 2 680.56 | 1 352.45 | 1 349.82 | 2 044.91 | 1 968.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.