Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CRYSBERG A/S — Credit Rating and Financial Key Figures
CVR number: 71324214
Oldenvej 6, Munkegårde 3490 Kvistgård
mh@crysberg.dk
tel: 49138068
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24 552.06 | 26 902.95 | 19 057.39 | 28 908.35 | 27 434.66 |
| Costs of management | -11 558.86 | -12 212.85 | -11 503.87 | -12 401.05 | -11 928.89 |
| Costs of distribution | -3 454.03 | -4 300.78 | -5 806.95 | -5 312.71 | -5 029.95 |
| EBIT | 9 539.17 | 10 389.31 | 1 746.57 | 11 194.58 | 10 475.81 |
| Other financial income | 846.94 | 758.24 | 886.19 | 1 118.41 | 671.92 |
| Other financial expenses | - 117.69 | - 187.50 | - 610.93 | - 788.46 | - 305.34 |
| Pre-tax profit | 10 268.42 | 10 960.04 | 2 021.83 | 11 524.53 | 10 842.39 |
| Income taxes | -2 200.84 | -2 399.59 | - 449.74 | -2 538.46 | -2 389.29 |
| Net earnings | 8 067.58 | 8 560.46 | 1 572.09 | 8 986.07 | 8 453.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 4 059.01 | 3 346.87 | 2 578.98 | 2 733.19 | 1 751.47 |
| Tangible assets total | 4 059.01 | 3 346.87 | 2 578.98 | 2 733.19 | 1 751.47 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 23 731.65 | 21 704.23 | 14 906.80 | 9 980.22 | 7 856.73 |
| Inventories total | 23 731.65 | 21 704.23 | 14 906.80 | 9 980.22 | 7 856.73 |
| Current trade debtors | 1 739.16 | 1 507.00 | 4 821.95 | 8 417.17 | 12 296.05 |
| Current amounts owed by group member comp. | 20 392.64 | 20 578.86 | 14 776.22 | 18 410.75 | 14 976.62 |
| Prepayments and accrued income | 387.17 | 396.99 | 403.81 | 768.57 | 597.87 |
| Current other receivables | 39.29 | 39.75 | 38.93 | 581.72 | 246.92 |
| Current deferred tax assets | 107.46 | 148.73 | |||
| Short term receivables total | 22 558.27 | 22 522.61 | 20 040.90 | 28 285.66 | 28 266.19 |
| Cash and bank deposits | 5.74 | 5.70 | 7.11 | 6.59 | 6.41 |
| Cash and cash equivalents | 5.74 | 5.70 | 7.11 | 6.59 | 6.41 |
| Balance sheet total (assets) | 50 354.67 | 47 579.40 | 37 533.80 | 41 005.66 | 37 880.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 742.50 | 742.50 |
| Shares repurchased | 7 400.00 | 9 700.00 | 5 600.00 | 10 400.00 | 9 700.00 |
| Retained earnings | 11 500.66 | 9 868.24 | 12 828.69 | 6 740.19 | 6 026.25 |
| Profit of the financial year | 8 067.58 | 8 560.46 | 1 572.09 | 8 986.07 | 8 453.11 |
| Shareholders equity total | 27 568.24 | 28 728.69 | 20 600.78 | 26 868.75 | 24 921.86 |
| Provisions | 65.02 | 40.85 | 0.74 | ||
| Non-current other liabilities | 1 658.68 | ||||
| Non-current liabilities total | 1 658.68 | ||||
| Advances received | 4 304.00 | 2 033.50 | |||
| Current trade creditors | 3 860.22 | 2 604.79 | 1 459.39 | 1 466.54 | 1 658.60 |
| Current owed to group member | 7 538.40 | 8 611.83 | 11 799.88 | 8 535.86 | 7 224.94 |
| Short-term deferred tax liabilities | 2 157.41 | 2 423.76 | 489.85 | 2 646.67 | 2 430.55 |
| Other non-interest bearing current liabilities | 3 202.71 | 3 135.97 | 3 183.15 | 1 487.85 | 1 644.86 |
| Current liabilities total | 21 062.73 | 18 809.86 | 16 932.28 | 14 136.91 | 12 958.95 |
| Balance sheet total (liabilities) | 50 354.67 | 47 579.40 | 37 533.80 | 41 005.66 | 37 880.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.