Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SGC Holding ApS — Credit Rating and Financial Key Figures
CVR number: 33786913
Torvet 15, 4600 Køge
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 14 007.28 | ||||
| External services | -82.13 | ||||
| Gross profit | -41.55 | 13 925.16 | - 109.85 | - 117.99 | - 117.34 |
| Total depreciation | - 496.31 | ||||
| EBIT | - 537.86 | 13 925.16 | - 109.85 | - 117.99 | - 117.34 |
| Other financial income | 1 789.35 | 1 522.96 | 3 611.44 | 4 450.32 | 1 591.25 |
| Other financial expenses | -12.38 | -3 815.60 | - 879.00 | - 861.06 | -91.13 |
| Reduction non-current investment assets | 57.74 | ||||
| Net income from associates (fin.) | 7 961.39 | 6 876.15 | 6 864.96 | 6 022.76 | |
| Pre-tax profit | 9 200.50 | 11 632.52 | 9 556.47 | 10 336.23 | 7 405.54 |
| Income taxes | - 275.16 | 515.78 | - 611.28 | - 771.93 | - 324.28 |
| Net earnings | 8 925.34 | 12 148.31 | 8 945.19 | 9 564.30 | 7 081.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 5 591.80 | 11 720.57 | 11 758.28 | 10 054.85 | 11 318.61 |
| Participating interests | 20.00 | 264.78 | 107.00 | 151.52 | 97.28 |
| Investments total | 5 611.80 | 11 985.35 | 11 865.28 | 10 206.37 | 11 415.89 |
| Non-current loans receivable | 400.07 | 641.12 | |||
| Long term receivables total | 400.07 | 641.12 | |||
| Inventories total | |||||
| Current owed by particip. interest comp. | 9 810.67 | 10 417.67 | 15 317.56 | 19 098.14 | 18 313.66 |
| Current other receivables | 305.15 | 8 039.52 | 6 671.51 | 7 262.16 | 6 490.80 |
| Current deferred tax assets | 2 572.47 | 2 568.16 | 2 404.30 | 2 153.04 | 2 182.87 |
| Short term receivables total | 12 688.29 | 21 025.35 | 24 393.38 | 28 513.34 | 26 987.33 |
| Other current investments | 19 877.53 | 25 425.14 | 28 469.06 | 31 479.61 | 35 295.83 |
| Cash and bank deposits | 199.44 | 184.12 | 708.25 | 119.92 | 61.78 |
| Cash and cash equivalents | 20 076.97 | 25 609.26 | 29 177.31 | 31 599.53 | 35 357.60 |
| Balance sheet total (assets) | 38 377.06 | 58 619.95 | 65 435.97 | 70 719.32 | 74 401.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 117.80 | 657.00 | 158.00 | |
| Other reserves | 756.32 | 636.25 | - 522.00 | ||
| Retained earnings | 25 203.10 | 32 354.32 | 44 622.70 | 53 547.14 | 62 953.44 |
| Profit of the financial year | 8 925.34 | 12 148.31 | 8 945.19 | 9 564.30 | 7 081.25 |
| Shareholders equity total | 34 322.84 | 45 456.75 | 54 284.14 | 63 326.44 | 70 272.69 |
| Non-current liabilities total | |||||
| Current trade creditors | 20.00 | 67.19 | 67.19 | 67.19 | 67.19 |
| Current owed to group member | 3 726.28 | 12 389.41 | 9 958.66 | 6 723.80 | 3 646.22 |
| Short-term deferred tax liabilities | 307.93 | 706.61 | 1 125.99 | 601.90 | 403.28 |
| Other non-interest bearing current liabilities | 12.57 | ||||
| Current liabilities total | 4 054.22 | 13 163.21 | 11 151.83 | 7 392.88 | 4 129.25 |
| Balance sheet total (liabilities) | 38 377.06 | 58 619.95 | 65 435.97 | 70 719.32 | 74 401.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.