Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BN Invest NIB 2014 ApS — Credit Rating and Financial Key Figures
CVR number: 35825436
Blåhøj 72, Erritsø 7000 Fredericia
nima@os.dk
tel: 22731001
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 629.98 | 203.11 | 209.37 | 171.88 | 198.33 |
| Employee benefit expenses | -66.42 | -49.71 | -41.69 | -32.63 | -84.38 |
| Total depreciation | -22.58 | -22.58 | -22.58 | -22.58 | -11.29 |
| EBIT | 1 540.97 | 130.81 | 145.10 | 116.67 | 102.67 |
| Other financial income | 190.46 | 1.31 | 435.00 | 646.50 | 587.14 |
| Other financial expenses | -55.29 | - 322.36 | - 135.78 | - 137.67 | -75.38 |
| Net income from associates (fin.) | 2 277.07 | 50.00 | |||
| Pre-tax profit | 3 953.22 | - 190.23 | 444.32 | 625.49 | 664.42 |
| Income taxes | - 375.72 | 41.60 | -98.36 | - 137.31 | - 142.89 |
| Net earnings | 3 577.50 | - 148.63 | 345.96 | 488.19 | 521.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 247.12 | 2 224.54 | 2 201.95 | 2 179.37 | |
| Tangible assets total | 2 247.12 | 2 224.54 | 2 201.95 | 2 179.37 | |
| Participating interests | 500.00 | 500.00 | 500.00 | ||
| Investments total | 0.00 | 500.00 | 500.00 | 500.00 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 166.28 | 35.04 | |||
| Current other receivables | -0.00 | 3.00 | 3.00 | 350.00 | |
| Current deferred tax assets | 9.94 | 91.82 | 79.86 | 24.84 | 57.03 |
| Short term receivables total | 9.94 | 261.10 | 117.90 | 24.84 | 407.03 |
| Other current investments | 394.55 | 4 180.62 | 4 882.06 | 4 984.21 | 5 332.57 |
| Cash and bank deposits | 7 105.87 | 3 450.60 | 2 549.22 | 884.40 | 1 792.54 |
| Cash and cash equivalents | 7 500.42 | 7 631.22 | 7 431.28 | 5 868.61 | 7 125.11 |
| Balance sheet total (assets) | 9 757.48 | 10 616.85 | 10 251.14 | 8 572.82 | 7 532.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 61.00 | 135.00 | 158.80 | ||
| Retained earnings | 1 326.41 | 4 903.91 | 4 694.28 | 4 905.24 | 5 234.62 |
| Profit of the financial year | 3 577.50 | - 148.63 | 345.96 | 488.19 | 521.53 |
| Shareholders equity total | 4 953.91 | 4 805.28 | 5 151.23 | 5 578.42 | 5 964.95 |
| Provisions | 0.00 | ||||
| Non-current loans from credit institutions | 1 260.00 | 1 260.00 | 1 260.00 | 1 260.00 | |
| Non-current liabilities total | 1 260.00 | 1 260.00 | 1 260.00 | 1 260.00 | |
| Current trade creditors | 20.00 | 20.00 | 20.00 | 20.00 | 30.00 |
| Current owed to participating | 2 881.96 | 4 453.46 | 3 739.25 | 1 614.85 | 1 497.49 |
| Short-term deferred tax liabilities | 358.69 | 49.09 | |||
| Other non-interest bearing current liabilities | 282.92 | 78.12 | 80.65 | 50.46 | 39.69 |
| Current liabilities total | 3 543.57 | 4 551.58 | 3 839.90 | 1 734.40 | 1 567.18 |
| Balance sheet total (liabilities) | 9 757.48 | 10 616.85 | 10 251.14 | 8 572.82 | 7 532.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.