Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VKAREN II ApS — Credit Rating and Financial Key Figures
CVR number: 31854873
Lerchesgade 31, 5000 Odense C
vkaren@vkaren.dk
tel: 70152010
www.vkaren.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 901.84 | 3 419.34 | 2 991.23 | 3 458.29 | 1 254.72 |
| Employee benefit expenses | -2 741.39 | -3 240.51 | -2 832.67 | -2 141.16 | -1 231.59 |
| Total depreciation | -14.00 | ||||
| EBIT | 160.44 | 178.82 | 158.55 | 1 317.13 | 9.14 |
| Other financial income | 0.82 | 3.60 | 0.27 | 0.78 | 0.70 |
| Other financial expenses | -10.40 | -13.04 | -3.33 | -5.76 | -4.66 |
| Pre-tax profit | 150.86 | 169.38 | 155.49 | 1 312.14 | 5.18 |
| Income taxes | -33.46 | -37.51 | -34.39 | - 288.66 | -1.14 |
| Net earnings | 117.40 | 131.87 | 121.11 | 1 023.48 | 4.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 91.00 | ||||
| Tangible assets total | 91.00 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 109.48 | 1 029.39 | 1 609.24 | 958.12 | 761.88 |
| Current amounts owed by group member comp. | 6 833.82 | 4 894.14 | 6 689.79 | 2 906.17 | 1 521.43 |
| Current other receivables | 57.36 | 57.36 | 57.36 | 45.00 | 33.00 |
| Current deferred tax assets | 0.40 | ||||
| Short term receivables total | 8 000.66 | 5 980.88 | 8 356.39 | 3 909.28 | 2 316.70 |
| Cash and bank deposits | 925.22 | 327.58 | 138.16 | 112.24 | 140.89 |
| Cash and cash equivalents | 925.22 | 327.58 | 138.16 | 112.24 | 140.89 |
| Balance sheet total (assets) | 8 925.88 | 6 308.47 | 8 494.56 | 4 021.52 | 2 548.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | -8.61 | 108.79 | 240.67 | - 138.23 | 885.25 |
| Profit of the financial year | 117.40 | 131.87 | 121.11 | 1 023.48 | 4.04 |
| Shareholders equity total | 233.79 | 365.67 | 486.77 | 1 510.25 | 1 014.29 |
| Provisions | 1.54 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 71.98 | 91.74 | 63.53 | 199.21 | 38.62 |
| Current owed to group member | 4 713.88 | 3 199.78 | 5 789.09 | ||
| Short-term deferred tax liabilities | 33.46 | 37.51 | 34.39 | 288.66 | |
| Other non-interest bearing current liabilities | 3 872.76 | 2 613.77 | 2 120.78 | 2 023.40 | 1 494.15 |
| Current liabilities total | 8 692.08 | 5 942.80 | 8 007.79 | 2 511.27 | 1 532.77 |
| Balance sheet total (liabilities) | 8 925.88 | 6 308.47 | 8 494.56 | 4 021.52 | 2 548.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.