Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
West Estate Esbjerg FG ApS — Credit Rating and Financial Key Figures
CVR number: 42522392
Torvet 21, 6700 Esbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 581.14 | 1 145.49 | 1 051.98 | 841.00 | 1 138.05 |
| Employee benefit expenses | - 218.56 | - 269.22 | - 216.00 | - 115.79 | |
| Total depreciation | - 265.67 | - 262.24 | |||
| EBIT | 362.58 | 876.27 | 570.30 | 462.97 | 1 138.05 |
| Other financial income | 1.72 | ||||
| Other financial expenses | -2.92 | - 310.78 | - 282.86 | - 329.08 | - 668.37 |
| Pre-tax profit | 359.65 | 565.48 | 287.44 | 135.61 | 469.68 |
| Income taxes | -82.73 | - 140.04 | - 123.35 | 26.84 | - 106.02 |
| Net earnings | 276.93 | 425.45 | 164.09 | 162.45 | 363.67 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 489.10 | 15 178.37 | 14 912.70 | 14 650.46 | |
| Buildings | 19 000.00 | ||||
| Tangible assets total | 9 489.10 | 15 178.37 | 14 912.70 | 14 650.46 | 19 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 308.50 | ||||
| Current other receivables | 13.08 | 16.54 | 14.61 | 16.57 | |
| Current deferred tax assets | 167.50 | ||||
| Short term receivables total | 13.08 | 16.54 | 14.61 | 184.07 | 1 308.50 |
| Other current investments | 348.52 | 124.04 | |||
| Cash and bank deposits | 15.41 | 38.45 | 85.50 | ||
| Cash and cash equivalents | 348.52 | 139.45 | 38.45 | 85.50 | |
| Balance sheet total (assets) | 9 850.69 | 15 334.36 | 14 965.75 | 14 920.03 | 20 308.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 304.91 | 304.91 | |||
| Shares repurchased | 117.80 | 100.00 | |||
| Retained earnings | 159.13 | 889.49 | 953.58 | 4 500.84 | |
| Profit of the financial year | 276.93 | 425.45 | 164.09 | 162.45 | 363.67 |
| Shareholders equity total | 621.84 | 1 047.29 | 1 093.58 | 1 256.03 | 4 904.50 |
| Provisions | 2.80 | 3.60 | 3.30 | 817.00 | |
| Non-current loans from credit institutions | 8 440.02 | 13 321.19 | 12 932.51 | 12 544.41 | 14 084.13 |
| Non-current liabilities total | 8 440.02 | 13 321.19 | 12 932.51 | 12 544.41 | 14 084.13 |
| Current loans from credit institutions | 287.02 | 388.60 | 388.60 | 388.60 | 201.33 |
| Current trade creditors | 10.39 | ||||
| Current owed to participating | 37.50 | 39.19 | 42.08 | ||
| Current owed to group member | 51.05 | ||||
| Short-term deferred tax liabilities | 83.36 | 145.36 | 92.24 | 97.43 | 20.53 |
| Other non-interest bearing current liabilities | 378.15 | 389.13 | 413.44 | 633.56 | 219.56 |
| Current liabilities total | 786.03 | 962.29 | 936.36 | 1 119.59 | 502.87 |
| Balance sheet total (liabilities) | 9 850.69 | 15 334.36 | 14 965.75 | 14 920.03 | 20 308.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.