Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Støttekontaktgruppens Botilbud ApS — Credit Rating and Financial Key Figures
CVR number: 37293008
Krakasvej 17, 3400 Hillerød
mads@botilbud.skgr.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 067.81 | 10 401.37 | 12 059.46 | 12 498.39 | 12 969.75 |
| Employee benefit expenses | -7 438.33 | -8 862.61 | -10 594.64 | -10 978.98 | -11 304.53 |
| Total depreciation | -70.32 | -28.28 | -58.28 | - 193.80 | -63.04 |
| EBIT | 559.16 | 1 510.48 | 1 406.54 | 1 325.61 | 1 602.18 |
| Other financial income | 3.33 | 13.01 | 29.36 | 28.56 | |
| Other financial expenses | -21.44 | -12.42 | -3.64 | -1.87 | |
| Pre-tax profit | 541.04 | 1 498.06 | 1 415.91 | 1 354.97 | 1 628.87 |
| Income taxes | - 119.28 | - 327.03 | - 320.67 | - 297.74 | - 358.60 |
| Net earnings | 421.76 | 1 171.03 | 1 095.23 | 1 057.23 | 1 270.27 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 58.01 | ||||
| Machinery and equipment | 60.15 | 121.87 | 48.59 | 25.00 | 10.00 |
| Tangible assets total | 60.15 | 121.87 | 48.59 | 25.00 | 68.01 |
| Investments total | 262.93 | 257.93 | 257.93 | 257.93 | 257.93 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 22.98 | 235.98 | 250.26 | 266.90 | 73.14 |
| Current amounts owed by group member comp. | 219.42 | 50.00 | 93.33 | 94.26 | 830.40 |
| Prepayments and accrued income | 41.72 | 42.53 | 94.33 | 42.91 | 43.37 |
| Current other receivables | 44.39 | 24.39 | 1.31 | 135.78 | 36.55 |
| Current deferred tax assets | 12.00 | 9.00 | 15.00 | 14.00 | 10.00 |
| Short term receivables total | 340.51 | 361.90 | 454.23 | 553.85 | 993.46 |
| Cash and bank deposits | 1 996.58 | 2 740.64 | 3 293.65 | 3 617.01 | 3 620.42 |
| Cash and cash equivalents | 1 996.58 | 2 740.64 | 3 293.65 | 3 617.01 | 3 620.42 |
| Balance sheet total (assets) | 2 660.17 | 3 482.34 | 4 054.40 | 4 453.78 | 4 939.81 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 400.00 | 500.00 | 750.00 | 400.00 |
| Retained earnings | 669.88 | 691.64 | 1 362.67 | 1 707.90 | 2 365.13 |
| Profit of the financial year | 421.76 | 1 171.03 | 1 095.23 | 1 057.23 | 1 270.27 |
| Shareholders equity total | 1 341.64 | 2 312.67 | 3 007.90 | 3 565.13 | 4 085.39 |
| Non-current liabilities total | |||||
| Advances received | 59.37 | ||||
| Current trade creditors | 242.09 | 147.09 | 72.61 | 103.11 | 98.84 |
| Current owed to group member | 154.80 | 385.31 | 325.73 | 270.43 | 286.52 |
| Short-term deferred tax liabilities | 126.18 | 324.03 | |||
| Other non-interest bearing current liabilities | 736.09 | 313.23 | 648.16 | 515.11 | 469.06 |
| Current liabilities total | 1 318.52 | 1 169.66 | 1 046.49 | 888.66 | 854.42 |
| Balance sheet total (liabilities) | 2 660.17 | 3 482.34 | 4 054.40 | 4 453.78 | 4 939.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.