Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Smultron ApS — Credit Rating and Financial Key Figures
CVR number: 28669380
Ewaldsbakken 19, 2900 Hellerup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 234.82 | - 174.92 | - 137.07 | - 156.27 | - 124.80 |
| EBIT | - 234.82 | - 174.92 | - 137.07 | - 156.27 | - 124.80 |
| Other financial income | 12 890.55 | 6 603.32 | 6 545.64 | 9 767.72 | 3 583.73 |
| Other financial expenses | - 376.45 | -18 327.17 | -19.43 | -0.01 | - 233.99 |
| Reduction non-current investment assets | - 240.00 | -10.00 | |||
| Income from other inv. held as non-curr. assets | 268.33 | ||||
| Net income from associates (fin.) | -1 681.58 | - 456.97 | - 742.08 | - 740.22 | -1 182.61 |
| Pre-tax profit | 10 597.70 | -12 355.75 | 5 407.05 | 9 129.55 | 2 042.33 |
| Income taxes | -2 702.04 | - 842.60 | - 711.01 | ||
| Net earnings | 7 895.66 | -12 355.75 | 5 407.05 | 8 286.94 | 1 331.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 870.00 | 870.00 | 630.00 | 613.33 | 76.20 |
| Investments total | 870.00 | 870.00 | 630.00 | 613.33 | 76.20 |
| Non-curr. owed by particip. interest comp. | 2 230.00 | 2 245.63 | 3 587.48 | 3 230.00 | 3 644.23 |
| Non-current other receivables | 1 250.00 | 1 250.00 | |||
| Long term receivables total | 3 480.00 | 3 495.63 | 3 587.48 | 3 230.00 | 3 644.23 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 46.86 | 56.51 | 337.38 | 87.75 | |
| Current owed by particip. interest comp. | 33.88 | ||||
| Current other receivables | 27.74 | 31.81 | |||
| Current deferred tax assets | 1 958.82 | ||||
| Short term receivables total | 74.60 | 56.51 | 2 328.01 | 87.75 | 33.88 |
| Other current investments | 62 178.50 | 44 936.17 | 49 546.73 | 56 556.23 | 58 270.84 |
| Cash and bank deposits | 1 145.11 | 2 455.17 | 93.88 | 1 368.36 | 490.83 |
| Cash and cash equivalents | 63 323.61 | 47 391.34 | 49 640.60 | 57 924.59 | 58 761.67 |
| Balance sheet total (assets) | 67 748.21 | 51 813.47 | 56 186.10 | 61 855.67 | 62 515.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 500.00 | 117.80 | 3 000.00 | 1 000.00 | 2 750.00 |
| Retained earnings | 55 137.38 | 62 915.23 | 47 559.49 | 51 966.54 | 57 569.98 |
| Profit of the financial year | 7 895.66 | -12 355.75 | 5 407.05 | 8 286.94 | 1 331.32 |
| Shareholders equity total | 65 658.03 | 50 802.29 | 56 091.54 | 61 378.48 | 61 776.30 |
| Provisions | 67.57 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.36 | 2.38 | 0.35 | ||
| Current trade creditors | 74.56 | 20.00 | 25.00 | ||
| Short-term deferred tax liabilities | 1 955.65 | 372.60 | 453.86 | 711.01 | |
| Other non-interest bearing current liabilities | 66.61 | 636.21 | 20.00 | 3.33 | 3.33 |
| Current liabilities total | 2 022.61 | 1 011.18 | 94.56 | 477.19 | 739.69 |
| Balance sheet total (liabilities) | 67 748.21 | 51 813.47 | 56 186.10 | 61 855.67 | 62 515.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.