Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Houkjær Begravelse ApS — Credit Rating and Financial Key Figures
CVR number: 36441259
Rådhusgade 4, 8300 Odder
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 23 276.27 | 30 447.76 | 44 449.64 | 55 727.61 | 73 125.94 |
| Employee benefit expenses | -14 168.82 | -20 975.55 | -28 648.43 | -35 675.68 | -44 091.26 |
| Other operating expenses | - 471.67 | ||||
| Total depreciation | -2 382.85 | -3 994.24 | -5 303.13 | -11 098.65 | -14 138.85 |
| EBIT | 6 724.61 | 5 477.97 | 10 498.09 | 8 953.28 | 14 424.16 |
| Other financial income | 11.20 | 11.18 | 16.16 | 35.66 | 51.83 |
| Other financial expenses | -1 162.63 | -1 684.07 | -2 232.77 | -5 228.78 | -5 513.31 |
| Pre-tax profit | 5 573.18 | 3 805.09 | 8 281.47 | 3 760.17 | 8 962.68 |
| Income taxes | -1 235.23 | - 847.64 | -1 829.03 | -1 033.85 | -1 854.55 |
| Net earnings | 4 337.95 | 2 957.45 | 6 452.44 | 2 726.32 | 7 108.13 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 23 211.54 | 30 199.47 | 33 891.63 | 45 167.48 | 56 955.88 |
| Intangible assets total | 23 211.54 | 30 199.47 | 33 891.63 | 45 167.48 | 56 955.88 |
| Machinery and equipment | 2 926.88 | 4 222.76 | 3 125.98 | 36 122.94 | 48 732.13 |
| Tangible assets total | 2 926.88 | 4 222.76 | 3 125.98 | 36 122.94 | 48 732.13 |
| Investments total | 1 203.94 | 1 264.93 | 1 582.63 | 2 864.76 | |
| Long term receivables total | |||||
| Finished products/goods | 932.20 | 2 276.31 | 2 117.46 | 2 232.06 | 1 861.04 |
| Inventories total | 932.20 | 2 276.31 | 2 117.46 | 2 232.06 | 1 861.04 |
| Current trade debtors | 4 558.13 | 6 583.94 | 6 491.44 | 6 395.85 | 9 059.21 |
| Current amounts owed by group member comp. | 1 214.84 | ||||
| Prepayments and accrued income | 1 395.81 | 1 460.54 | 1 031.38 | 909.27 | 1 679.97 |
| Current other receivables | 4 427.46 | 7 434.88 | 4 805.11 | 5 788.87 | 4 267.16 |
| Short term receivables total | 10 381.39 | 15 479.36 | 12 327.93 | 13 093.99 | 16 221.19 |
| Balance sheet total (assets) | 37 452.01 | 53 381.85 | 52 727.92 | 98 199.10 | 126 635.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 000.00 | ||||
| Retained earnings | - 914.07 | 3 423.88 | 6 381.33 | 12 436.81 | 15 163.13 |
| Profit of the financial year | 4 337.95 | 2 957.45 | 6 452.44 | 2 726.32 | 7 108.13 |
| Shareholders equity total | 5 473.88 | 6 431.33 | 12 883.77 | 15 213.13 | 22 321.26 |
| Provisions | 1 274.00 | 1 980.00 | 2 448.00 | 2 894.98 | 3 424.23 |
| Non-current loans from credit institutions | 11 484.99 | 21 428.48 | 15 600.78 | 20 659.02 | 26 014.84 |
| Non-current leasing loans | 33 888.01 | 40 079.35 | |||
| Non-current other liabilities | 978.43 | ||||
| Non-current deferred tax liabilities | 639.98 | 662.38 | 661.91 | 637.23 | |
| Non-current liabilities total | 12 463.42 | 22 068.46 | 16 263.16 | 55 208.95 | 66 731.41 |
| Current loans from credit institutions | 7 302.41 | 13 425.80 | 12 041.29 | 17 970.18 | 24 191.64 |
| Current trade creditors | 3 636.16 | 3 817.32 | 2 909.37 | 3 431.81 | 4 973.69 |
| Current owed to group member | 3 561.29 | 2 887.89 | 2 629.91 | 511.18 | |
| Short-term deferred tax liabilities | 520.23 | 141.64 | 1 361.03 | 474.85 | 1 325.30 |
| Other non-interest bearing current liabilities | 3 220.63 | 2 629.41 | 2 191.38 | 2 494.03 | 3 156.21 |
| Accruals and deferred income | 511.25 | ||||
| Current liabilities total | 18 240.71 | 22 902.06 | 21 132.99 | 24 882.04 | 34 158.09 |
| Balance sheet total (liabilities) | 37 452.01 | 53 381.85 | 52 727.92 | 98 199.10 | 126 635.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.