Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M.J. Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37854506
Overgaden Neden Vandet 1 A, 1414 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 34 659.94 | 43 717.66 | 39 611.79 | ||
| Employee benefit expenses | -13 410.59 | -20 590.64 | -21 575.79 | ||
| Other operating expenses | - 143.70 | - 983.41 | |||
| Total depreciation | - 192.93 | - 192.94 | -53.45 | ||
| Reduction in value of non-current assets | 7 196.03 | -52 295.78 | 23 374.24 | ||
| EBIT | 28 252.45 | 28 546.00 | 35 489.00 | -29 505.41 | 40 373.37 |
| Other financial income | 3 418.60 | 6 255.64 | 1 942.14 | ||
| Other financial expenses | - 719.72 | -7 482.79 | -10 740.37 | ||
| Net income from associates (fin.) | 29 922.20 | -1 310.41 | 2 950.29 | ||
| Pre-tax profit | 60 873.52 | 24 159.00 | 28 450.00 | -32 042.97 | 34 525.43 |
| Income taxes | -7 250.51 | 7 106.89 | -7 047.23 | ||
| Net earnings | 53 623.01 | 24 159.00 | 28 450.00 | -24 936.08 | 27 478.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 30 288.36 | 264 748.76 | 368 613.85 | ||
| Machinery and equipment | 271.26 | 782.39 | 727.31 | ||
| Tangible assets total | 30 559.62 | 265 531.16 | 369 341.16 | ||
| Participating interests | 59 000.02 | 2 284.18 | 354.47 | ||
| Investments total | 59 242.31 | 183 060.00 | 395 874.00 | 2 575.79 | 808.62 |
| Non-current loans receivable | 18 435.69 | 29 117.04 | 25 969.47 | ||
| Non-current other receivables | 221.15 | 254.12 | 257.74 | ||
| Long term receivables total | 18 656.84 | 29 371.16 | 26 227.21 | ||
| Finished products/goods | 33 144.20 | 29 291.12 | 28 060.05 | ||
| Advance payments | 612.86 | 826.33 | |||
| Inventories total | 33 144.20 | 29 903.98 | 28 886.38 | ||
| Current trade debtors | 16 119.24 | 12 171.89 | 14 078.45 | ||
| Current owed by particip. interest comp. | 384.59 | 193.74 | |||
| Prepayments and accrued income | 45.29 | 1 228.26 | 310.09 | ||
| Current other receivables | 4 861.76 | 11 646.04 | 7 599.91 | ||
| Current deferred tax assets | 25.14 | 237.46 | |||
| Short term receivables total | 21 026.29 | 25 455.93 | 22 419.65 | ||
| Other current investments | 1 032.13 | 3 837.28 | 2 353.93 | ||
| Cash and bank deposits | 15 701.02 | 17 420.81 | 9 608.61 | ||
| Cash and cash equivalents | 16 733.15 | 21 258.09 | 11 962.54 | ||
| Balance sheet total (assets) | 179 362.41 | 183 060.00 | 395 874.00 | 374 096.10 | 459 645.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 156 669.00 | 236 883.00 | 50.00 | 50.00 |
| Share premium account | 28 638.42 | ||||
| Shares repurchased | 5 000.00 | 2 500.00 | |||
| Other reserves | 56 167.53 | - 616.48 | - 537.42 | ||
| Retained earnings | -12 030.23 | -24 159.00 | -28 450.00 | 179 896.31 | 175 370.95 |
| Profit of the financial year | 53 623.01 | 24 159.00 | 28 450.00 | -24 936.08 | 27 478.20 |
| Minority interest (BS) | 46 689.93 | 3 089.05 | |||
| Shareholders equity total | 131 448.73 | 156 669.00 | 236 883.00 | 203 583.69 | 205 450.78 |
| Provisions | 4 149.00 | 37 889.84 | 42 182.02 | ||
| Non-current loans from credit institutions | 9 284.01 | 96 401.71 | 180 493.79 | ||
| Non-current other liabilities | 3 102.77 | 3 342.73 | |||
| Non-current liabilities total | 9 284.01 | 99 504.48 | 183 836.52 | ||
| Current loans from credit institutions | 23 044.66 | 15 779.51 | 16 497.69 | ||
| Current trade creditors | 4 151.33 | 9 646.82 | 5 127.69 | ||
| Short-term deferred tax liabilities | 1 445.48 | ||||
| Other non-interest bearing current liabilities | 5 839.19 | 7 501.68 | 6 550.85 | ||
| Accruals and deferred income | 190.08 | ||||
| Current liabilities total | 34 480.66 | 33 118.09 | 28 176.23 | ||
| Balance sheet total (liabilities) | 179 362.41 | 156 669.00 | 236 883.00 | 374 096.10 | 459 645.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.