Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DYNAMIC DATA ApS — Credit Rating and Financial Key Figures
CVR number: 78432918
Tesdorpfsvej 44, 2000 Frederiksberg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 471.63 | 943.86 | 566.79 | 672.20 | 728.77 |
| Employee benefit expenses | -5 619.21 | - 563.73 | - 902.33 | -1 148.84 | - 788.47 |
| EBIT | -4 147.59 | 380.13 | - 335.54 | - 476.65 | -59.70 |
| Other financial income | 5 803.60 | 669.80 | 5 707.91 | 6 748.17 | 3 116.16 |
| Other financial expenses | -21.77 | -6 132.20 | -15.46 | -1 399.31 | -6 219.04 |
| Income from other inv. held as non-curr. assets | 1 287.30 | 1 748.91 | 152.66 | 208.60 | |
| Pre-tax profit | 1 634.23 | -3 794.97 | 7 105.82 | 5 024.86 | -2 953.99 |
| Income taxes | - 304.00 | 1 071.36 | -1 262.46 | -1 579.67 | 985.73 |
| Net earnings | 1 330.24 | -2 723.61 | 5 843.36 | 3 445.20 | -1 968.26 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 409.53 | 435.83 | 435.83 | 435.83 | 478.09 |
| Tangible assets total | 409.53 | 435.83 | 435.83 | 435.83 | 478.09 |
| Investments total | |||||
| Non-current loans receivable | 8 597.88 | 10 327.42 | 12 453.42 | 14 352.60 | 12 384.93 |
| Non-current other receivables | 2 593.93 | 1 718.92 | 3 314.26 | ||
| Long term receivables total | 8 597.88 | 10 327.42 | 15 047.35 | 16 071.53 | 15 699.19 |
| Inventories total | |||||
| Current trade debtors | 128.75 | 50.36 | 42.40 | 96.25 | 55.34 |
| Prepayments and accrued income | 1.45 | 46.61 | 58.60 | 1.22 | |
| Current other receivables | 195.45 | 148.31 | 10.43 | ||
| Current deferred tax assets | 1 272.69 | 296.11 | 110.50 | 1 085.93 | |
| Short term receivables total | 130.20 | 1 518.51 | 533.43 | 275.78 | 1 142.49 |
| Other current investments | 31 778.37 | 24 616.48 | 27 066.51 | 30 159.83 | 22 338.18 |
| Cash and bank deposits | 290.41 | 1 421.24 | 1 101.92 | 251.19 | 945.45 |
| Cash and cash equivalents | 32 068.78 | 26 037.71 | 28 168.42 | 30 411.02 | 23 283.63 |
| Balance sheet total (assets) | 41 206.38 | 38 319.46 | 44 185.03 | 47 194.16 | 40 603.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 000.00 | 3 000.00 | |||
| Retained earnings | 39 333.49 | 40 663.73 | 35 940.12 | 38 783.49 | 42 228.68 |
| Profit of the financial year | 1 330.24 | -2 723.61 | 5 843.36 | 3 445.20 | -1 968.26 |
| Shareholders equity total | 40 788.73 | 38 065.12 | 43 908.49 | 45 353.68 | 40 385.43 |
| Non-current owed to group member | 125.04 | 78.34 | |||
| Non-current liabilities total | 125.04 | 78.34 | |||
| Current trade creditors | 0.63 | 0.58 | 0.99 | 0.98 | 3.17 |
| Current owed to participating | 1.81 | 14.10 | 36.51 | 10.81 | |
| Short-term deferred tax liabilities | 48.74 | 0.10 | 14.00 | 1 502.55 | |
| Other non-interest bearing current liabilities | 241.43 | 161.22 | 225.05 | 336.95 | 204.00 |
| Current liabilities total | 292.61 | 176.00 | 276.55 | 1 840.47 | 217.98 |
| Balance sheet total (liabilities) | 41 206.38 | 38 319.46 | 44 185.03 | 47 194.16 | 40 603.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.