Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MANNAZ A/S — Credit Rating and Financial Key Figures
CVR number: 17969234
Farvergade 2, 1463 København K
info@mannaz.com
tel: 45176000
www.mannaz.com
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 110.77 | 133.88 | 139.04 | 135.10 | 135.00 |
| Other operating income | 0.92 | ||||
| Purchases during the financial year | -39.21 | ||||
| Costs of manufacturing | -33.70 | ||||
| External services | -13.26 | -18.16 | -22.59 | ||
| Gross profit | 63.81 | 76.51 | 76.40 | 78.13 | 76.28 |
| Costs of marketing | -39.06 | -41.64 | |||
| Employee benefit expenses | -55.29 | -63.87 | -67.41 | -71.38 | -68.80 |
| Other operating expenses | -40.05 | -17.90 | -17.08 | ||
| Total depreciation | -2.97 | -3.53 | -4.22 | -5.11 | |
| Reduction in value of non-current assets | -3.90 | ||||
| EBIT | 5.56 | 9.12 | 6.01 | 2.54 | 2.37 |
| Other financial income | 2.76 | 0.49 | 1.91 | 2.36 | 2.98 |
| Other financial expenses | -1.44 | -5.40 | -2.66 | -1.81 | -1.86 |
| Pre-tax profit | 6.88 | 4.21 | 5.26 | 3.09 | 3.49 |
| Income taxes | -2.14 | -0.86 | -1.37 | -1.74 | -1.32 |
| Net earnings | 4.75 | 3.35 | 3.89 | 1.34 | 2.17 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | -24.07 | -24.07 | -24.07 | -22.34 | -23.08 |
| Goodwill | 24.07 | 24.07 | 24.07 | 24.07 | 24.07 |
| Intangible assets total | 1.74 | 0.99 | |||
| Machinery and equipment | 2.15 | 2.28 | 2.13 | ||
| Other tangible assets | 11.18 | 9.29 | 7.01 | 1.30 | 1.21 |
| Tangible assets total | 13.33 | 11.57 | 9.13 | 1.30 | 1.21 |
| Other non-current investments | 24.37 | 24.61 | 25.84 | 28.55 | 27.20 |
| Investments total | 24.37 | 24.61 | 25.84 | 28.55 | 27.20 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 31.92 | 30.48 | |||
| Current owed by particip. interest comp. | 1.09 | 0.74 | 0.64 | 0.26 | 0.16 |
| Prepayments and accrued income | 1.13 | 2.01 | |||
| Current other receivables | 28.74 | 33.41 | 35.24 | 20.75 | 21.68 |
| Short term receivables total | 29.82 | 34.15 | 35.88 | 54.06 | 54.33 |
| Current other shares and ownership | 20.27 | 17.13 | 18.89 | ||
| Cash and bank deposits | 5.79 | 4.88 | 2.65 | 1.53 | 1.74 |
| Cash and cash equivalents | 26.07 | 22.01 | 21.53 | 1.53 | 1.74 |
| Balance sheet total (assets) | 93.59 | 92.34 | 92.38 | 87.18 | 85.47 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Shares repurchased | -3.89 | ||||
| Other reserves | -1.01 | -1.16 | 10.17 | 1.16 | 2.33 |
| Retained earnings | 11.15 | 15.90 | 11.90 | 17.39 | 16.76 |
| Profit of the financial year | 4.75 | 3.35 | 3.89 | 1.34 | 2.17 |
| Shareholders equity total | 24.89 | 28.08 | 32.07 | 29.90 | 31.26 |
| Non-current leasing loans | 8.80 | 7.88 | 5.61 | 2.91 | 0.10 |
| Non-current other liabilities | 2.72 | ||||
| Non-current deferred tax liabilities | 3.19 | 3.18 | |||
| Non-current liabilities total | 8.80 | 7.88 | 8.33 | 6.10 | 3.28 |
| Current loans from credit institutions | 12.17 | 6.42 | 2.33 | 4.82 | 8.05 |
| Current leasing loans | 2.38 | 2.65 | 3.96 | ||
| Current trade creditors | 9.86 | 11.43 | 8.31 | 8.57 | 6.54 |
| Current owed to group member | 0.10 | 0.05 | |||
| Short-term deferred tax liabilities | 1.95 | 1.49 | 2.79 | ||
| Other non-interest bearing current liabilities | 18.37 | 34.20 | 41.23 | 494.21 | 29.60 |
| Accruals and deferred income | 19.51 | ||||
| Current liabilities total | 59.91 | 56.38 | 51.97 | 511.79 | 50.93 |
| Balance sheet total (liabilities) | 93.59 | 92.34 | 92.38 | 547.79 | 85.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.