Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Duka A/S — Credit Rating and Financial Key Figures
CVR number: 32834655
Omega 5, Søften 8382 Hinnerup
bogholderiet@dukapc.dk
tel: 77341818
www.duka.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 35 159.25 | 29 878.22 | 29 524.44 | 33 901.14 | 37 323.32 |
| Employee benefit expenses | -24 659.48 | -21 626.54 | -20 499.65 | -19 801.43 | -22 176.17 |
| Total depreciation | -4 955.03 | -4 013.96 | -3 327.52 | -4 949.58 | -5 145.98 |
| EBIT | 5 544.74 | 4 237.71 | 5 697.27 | 9 150.13 | 10 001.17 |
| Other financial income | 100.01 | 482.26 | 850.88 | 887.36 | 1 640.29 |
| Other financial expenses | - 526.53 | - 661.79 | - 990.27 | - 898.13 | - 272.67 |
| Pre-tax profit | 5 118.22 | 4 058.18 | 5 557.87 | 9 139.36 | 11 368.79 |
| Income taxes | -1 136.78 | - 892.78 | -1 222.76 | -2 010.71 | -2 501.13 |
| Net earnings | 3 981.43 | 3 165.40 | 4 335.11 | 7 128.64 | 8 867.65 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 5 550.56 | 4 479.89 | 3 585.97 | 2 831.80 | 1 796.38 |
| Intangible rights | 1 810.35 | ||||
| Intangible assets total | 5 550.56 | 4 479.89 | 3 585.97 | 2 831.80 | 3 606.72 |
| Buildings | 586.15 | 309.08 | 145.25 | 26.92 | |
| Machinery and equipment | 3 980.48 | 3 704.80 | 9 321.24 | 13 555.48 | 14 715.13 |
| Tangible assets total | 4 566.63 | 4 013.87 | 9 466.49 | 13 582.39 | 14 715.13 |
| Investments total | 507.00 | 507.00 | 507.00 | 507.00 | 507.00 |
| Long term receivables total | |||||
| Finished products/goods | 2 785.40 | 1 983.13 | 1 759.87 | 2 174.90 | 2 007.74 |
| Inventories total | 2 785.40 | 1 983.13 | 1 759.87 | 2 174.90 | 2 007.74 |
| Current trade debtors | 962.23 | 244.67 | 340.30 | 565.26 | 723.26 |
| Current amounts owed by group member comp. | 7 986.98 | 10 662.03 | 9 549.49 | 34 673.09 | 36 324.12 |
| Prepayments and accrued income | 1 136.67 | 844.98 | 743.77 | 905.58 | 1 104.63 |
| Current other receivables | 130.25 | 180.15 | 198.72 | 212.01 | 180.88 |
| Short term receivables total | 10 216.14 | 11 931.84 | 10 832.29 | 36 355.93 | 38 332.89 |
| Cash and bank deposits | 8 838.25 | 8 280.94 | 9 528.47 | 392.13 | 462.46 |
| Cash and cash equivalents | 8 838.25 | 8 280.94 | 9 528.47 | 392.13 | 462.46 |
| Balance sheet total (assets) | 32 463.98 | 31 196.68 | 35 680.09 | 55 844.16 | 59 631.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 501.00 | 501.00 | 501.00 | 501.00 | 501.00 |
| Shares repurchased | 1 600.00 | 2 000.00 | 2 000.00 | 1 400.00 | 1 400.00 |
| Other reserves | 4 329.44 | 3 494.32 | 2 797.06 | 2 208.81 | 1 401.17 |
| Retained earnings | 3 425.90 | 6 242.46 | 8 105.12 | 11 628.48 | 18 164.76 |
| Profit of the financial year | 3 981.43 | 3 165.40 | 4 335.11 | 7 128.64 | 8 867.65 |
| Shareholders equity total | 13 837.78 | 15 403.17 | 17 738.29 | 22 866.93 | 30 334.58 |
| Provisions | 1 842.36 | 1 900.69 | 2 942.85 | 3 668.59 | 3 835.78 |
| Non-current other liabilities | 3 453.65 | 2 108.30 | |||
| Non-current deferred tax liabilities | 2 182.09 | 2 249.73 | 2 324.21 | ||
| Non-current liabilities total | 3 453.65 | 2 108.30 | 2 182.09 | 2 249.73 | 2 324.21 |
| Current loans from credit institutions | 143.85 | 214.17 | 378.54 | 16 574.96 | 11 139.86 |
| Current trade creditors | 1 651.32 | 3 842.68 | 6 206.30 | 3 691.97 | 4 511.83 |
| Current owed to group member | 250.90 | 194.65 | 47.61 | 0.80 | |
| Short-term deferred tax liabilities | 834.46 | 180.60 | 1 284.98 | 2 333.94 | |
| Other non-interest bearing current liabilities | 11 284.12 | 1 612.60 | 6 003.82 | 5 506.22 | 5 151.73 |
| Current liabilities total | 13 330.19 | 6 698.56 | 12 816.87 | 27 058.92 | 23 137.37 |
| Balance sheet total (liabilities) | 32 463.98 | 26 110.72 | 35 680.09 | 55 844.16 | 59 631.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.