Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WaRa Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 27559174
Elme Alle 12, 9000 Aalborg
peter.ras@mail.dk
tel: 40278402
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -49.66 | -12.55 | 178.51 | 436.66 | 320.82 |
| Reduction in value of non-current assets | -35.51 | 11.81 | 50.00 | ||
| EBIT | -85.17 | -12.55 | 190.31 | 486.66 | 320.82 |
| Other financial income | 0.20 | 0.01 | |||
| Other financial expenses | - 164.29 | - 216.00 | - 432.90 | - 448.60 | - 199.99 |
| Pre-tax profit | - 249.46 | - 228.56 | - 242.38 | 38.07 | 120.83 |
| Income taxes | 87.88 | 50.26 | 53.28 | -6.17 | -26.74 |
| Net earnings | - 161.58 | - 178.30 | - 189.10 | 31.89 | 94.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 6 265.63 | 6 538.19 | 6 550.00 | 6 600.00 | 6 600.00 |
| Tangible assets total | 6 265.63 | 6 538.19 | 6 550.00 | 6 600.00 | 6 600.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 3 027.50 | 3 068.20 | |||
| Inventories total | 3 027.50 | 3 068.20 | |||
| Current trade debtors | 10.40 | ||||
| Prepayments and accrued income | 8.69 | 9.16 | 9.31 | 4.75 | |
| Current other receivables | 23.28 | 26.32 | 7.05 | 24.64 | 17.07 |
| Current deferred tax assets | 8.16 | 58.42 | 64.29 | 58.11 | 31.37 |
| Short term receivables total | 31.44 | 103.82 | 80.49 | 92.06 | 53.18 |
| Cash and bank deposits | 505.43 | 46.59 | |||
| Cash and cash equivalents | 505.43 | 46.59 | |||
| Balance sheet total (assets) | 6 802.50 | 9 669.52 | 9 745.28 | 6 692.06 | 6 653.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 318.92 | 1 157.34 | 979.04 | 789.94 | 821.83 |
| Profit of the financial year | - 161.58 | - 178.30 | - 189.10 | 31.89 | 94.09 |
| Shareholders equity total | 1 282.34 | 1 104.04 | 914.94 | 946.83 | 1 040.92 |
| Non-current loans from credit institutions | 5 478.41 | 5 374.11 | 5 213.29 | 5 066.24 | |
| Non-current liabilities total | 5 478.41 | 5 374.11 | 5 213.29 | 5 066.24 | |
| Current loans from credit institutions | 4 830.15 | 2 387.00 | 2 960.99 | 337.11 | 244.28 |
| Advances received | 22.00 | 5.70 | |||
| Current trade creditors | 141.68 | 25.50 | 36.00 | 22.16 | 22.03 |
| Current owed to group member | 443.91 | ||||
| Short-term deferred tax liabilities | 69.77 | ||||
| Other non-interest bearing current liabilities | 34.65 | 674.56 | 437.25 | 172.67 | 274.01 |
| Current liabilities total | 5 520.16 | 3 087.07 | 3 456.24 | 531.94 | 546.02 |
| Balance sheet total (liabilities) | 6 802.50 | 9 669.52 | 9 745.28 | 6 692.06 | 6 653.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.