Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
APOTEKEREN A.M.B.A. — Credit Rating and Financial Key Figures
CVR number: 16938106
Fruebjergvej 3, 2100 København Ø
apotekeren@apotekerenamba.dk
tel: 70201413
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 71 658.00 | 70 097.00 | 78 435.00 | 74 631.00 | 75 345.84 |
| Employee benefit expenses | -8 336.00 | -8 719.00 | -8 944.00 | -9 719.00 | -10 219.57 |
| Total depreciation | -72.00 | - 291.00 | - 217.92 | ||
| EBIT | 63 322.00 | 61 378.00 | 69 419.00 | 64 621.00 | 64 908.35 |
| Other financial income | 5.00 | 9.00 | 132.00 | 645.00 | 168.92 |
| Other financial expenses | - 239.00 | - 286.00 | -66.00 | -27.00 | -36.94 |
| Net income from associates (fin.) | 9.00 | ||||
| Pre-tax profit | 63 097.00 | 61 101.00 | 69 485.00 | 65 239.00 | 65 040.32 |
| Income taxes | 1.00 | -0.07 | |||
| Net earnings | 63 098.00 | 61 101.00 | 69 485.00 | 65 239.00 | 65 040.26 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 800.00 | 509.00 | 291.30 | ||
| Tangible assets total | 800.00 | 509.00 | 291.30 | ||
| Participating interests | 770.00 | 833.00 | 790.00 | 933.00 | 1 032.84 |
| Investments total | 1 008.00 | 1 071.00 | 1 028.00 | 1 206.00 | 1 305.62 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 18 394.00 | 15 349.00 | 20 757.00 | 11 587.00 | 15 433.47 |
| Current amounts owed by group member comp. | 500.00 | ||||
| Current owed by particip. interest comp. | 694.00 | 283.00 | 331.00 | 188.60 | |
| Prepayments and accrued income | 702.00 | 2 147.00 | 863.00 | 738.00 | 1 236.14 |
| Current other receivables | 3 481.00 | 2 565.00 | 5 757.00 | 3 231.00 | 4 658.76 |
| Short term receivables total | 23 271.00 | 20 561.00 | 27 660.00 | 15 887.00 | 21 516.98 |
| Cash and bank deposits | 23 279.00 | 22 246.00 | 21 968.00 | 27 890.00 | 21 584.65 |
| Cash and cash equivalents | 23 279.00 | 22 246.00 | 21 968.00 | 27 890.00 | 21 584.65 |
| Balance sheet total (assets) | 47 558.00 | 43 878.00 | 51 456.00 | 45 492.00 | 44 698.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 83.00 | 78.00 | 77.00 | 66.00 | 62.00 |
| Shares repurchased | 45 550.00 | 61 000.00 | 69 450.00 | 65 220.00 | 64 989.50 |
| Other reserves | -19 000.00 | -20 250.00 | -22 250.00 | -22 999.50 | |
| Retained earnings | -63 000.00 | -60 905.00 | -69 269.00 | -65 015.00 | -64 815.29 |
| Profit of the financial year | 63 098.00 | 61 101.00 | 69 485.00 | 65 239.00 | 65 040.26 |
| Shareholders equity total | 45 731.00 | 42 274.00 | 49 493.00 | 43 260.00 | 42 276.96 |
| Non-current liabilities total | |||||
| Current trade creditors | 928.00 | 884.00 | 961.00 | 1 374.00 | 1 570.71 |
| Current owed to participating | 12.00 | 9.00 | 23.00 | 8.00 | 22.40 |
| Short-term deferred tax liabilities | 0.16 | ||||
| Other non-interest bearing current liabilities | 887.00 | 711.00 | 979.00 | 850.00 | 828.31 |
| Current liabilities total | 1 827.00 | 1 604.00 | 1 963.00 | 2 232.00 | 2 421.59 |
| Balance sheet total (liabilities) | 47 558.00 | 43 878.00 | 51 456.00 | 45 492.00 | 44 698.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.