Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AC EL-INSTALLATION A/S — Credit Rating and Financial Key Figures
CVR number: 26703298
Stiftsvej 33 B, 7120 Vejle Øst
tel: 76420066
www.ac-as.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24 528.22 | 26 648.73 | 28 401.25 | 28 661.77 | 34 912.72 |
| Employee benefit expenses | -19 624.10 | -20 133.06 | -21 175.03 | -21 380.67 | -24 698.21 |
| Total depreciation | - 499.34 | - 538.53 | -77.06 | - 101.40 | - 177.72 |
| EBIT | 4 404.79 | 5 977.14 | 7 149.16 | 7 179.70 | 10 036.78 |
| Other financial income | 21.81 | 35.27 | 5.03 | 137.31 | |
| Other financial expenses | -44.22 | -48.28 | -34.49 | 6.28 | -16.88 |
| Pre-tax profit | 4 360.57 | 5 950.68 | 7 149.94 | 7 191.01 | 10 157.21 |
| Income taxes | -1 014.52 | -1 353.80 | -1 622.14 | -1 608.38 | -2 246.04 |
| Net earnings | 3 346.05 | 4 596.88 | 5 527.79 | 5 582.63 | 7 911.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 335.39 | 297.08 | |||
| Machinery and equipment | 146.71 | 284.10 | 280.30 | 252.18 | 158.18 |
| Tangible assets total | 146.71 | 284.10 | 280.30 | 587.57 | 455.26 |
| Investments total | 53.74 | 685.28 | 685.28 | ||
| Non-current other receivables | 53.74 | 53.74 | |||
| Long term receivables total | 53.74 | 53.74 | |||
| Raw materials and consumables | 575.08 | ||||
| Finished products/goods | 870.59 | 765.46 | 638.10 | 638.10 | |
| Inventories total | 870.59 | 765.46 | 575.08 | 638.10 | 638.10 |
| Current trade debtors | 7 408.66 | 10 480.13 | 7 989.06 | 7 576.91 | 9 479.48 |
| Current amounts owed by group member comp. | 924.00 | 7.83 | 8 754.06 | ||
| Prepayments and accrued income | 337.20 | 501.88 | 611.60 | 41.72 | 171.80 |
| Current other receivables | 4 107.80 | 3 474.97 | 5 037.35 | 3 365.14 | 4 359.18 |
| Short term receivables total | 12 777.65 | 14 456.98 | 13 645.84 | 10 983.78 | 22 764.52 |
| Cash and bank deposits | 837.22 | 2 374.53 | 2 363.82 | 5 680.61 | |
| Cash and cash equivalents | 837.22 | 2 374.53 | 2 363.82 | 5 680.61 | |
| Balance sheet total (assets) | 13 848.69 | 16 397.50 | 16 929.49 | 15 258.55 | 30 223.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 346.05 | 4 596.88 | 5 527.79 | 5 500.00 | |
| Retained earnings | -2 411.42 | -3 662.25 | -4 593.16 | 934.63 | 1 017.26 |
| Profit of the financial year | 3 346.05 | 4 596.88 | 5 527.79 | 5 582.63 | 7 911.16 |
| Shareholders equity total | 4 780.68 | 6 031.51 | 6 962.42 | 7 017.26 | 14 928.43 |
| Provisions | 401.89 | 409.11 | 558.93 | 591.32 | 1 248.34 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 642.85 | ||||
| Advances received | 551.06 | 3 687.41 | |||
| Current trade creditors | 2 843.88 | 3 707.59 | 3 453.74 | 2 776.66 | 5 089.24 |
| Current owed to group member | 396.59 | 33.54 | 599.12 | 272.47 | |
| Short-term deferred tax liabilities | 957.24 | 1 346.58 | 331.32 | 1 436.99 | 1 337.02 |
| Other non-interest bearing current liabilities | 3 011.87 | 3 503.78 | 3 924.59 | 2 286.15 | 3 660.88 |
| Accruals and deferred income | 813.69 | 1 365.40 | 1 698.49 | ||
| Current liabilities total | 8 666.13 | 9 956.89 | 9 408.14 | 7 649.98 | 14 047.01 |
| Balance sheet total (liabilities) | 13 848.69 | 16 397.50 | 16 929.49 | 15 258.55 | 30 223.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.