Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TALPILOT ApS — Credit Rating and Financial Key Figures
CVR number: 67156412
Prinsessegade 18, 1422 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 821.26 | 85.24 | 1 052.74 | 182.35 | 134.54 |
| Employee benefit expenses | - 159.04 | - 154.88 | -63.95 | - 191.87 | - 250.13 |
| Total depreciation | -6.40 | ||||
| Reduction in value of non-current assets | 1 005.47 | ||||
| EBIT | 662.22 | -69.64 | 988.79 | -9.52 | 883.49 |
| Other financial income | 250.54 | 56.87 | 152.26 | 17.37 | 20.34 |
| Other financial expenses | - 405.19 | - 379.83 | - 614.94 | - 108.98 | - 247.93 |
| Net income from associates (fin.) | - 148.72 | 3 108.69 | 2 130.12 | 2 972.60 | 181.75 |
| Pre-tax profit | 358.86 | 2 716.09 | 2 656.23 | 2 871.46 | 837.65 |
| Income taxes | -28.85 | - 404.61 | - 660.64 | - 562.26 | - 184.44 |
| Net earnings | 330.00 | 2 311.47 | 1 995.59 | 2 309.20 | 653.21 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 813.34 | ||||
| Buildings | 6 639.28 | 6 639.28 | 3 895.04 | 4 117.88 | 13 182.36 |
| Tangible assets total | 6 639.28 | 6 639.28 | 3 895.04 | 4 117.88 | 13 995.70 |
| Participating interests | 2 911.05 | 2 276.17 | 3 253.77 | 3 435.52 | |
| Investments total | 2 911.05 | 2 276.17 | 3 253.77 | 3 435.52 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 272.50 | 1.65 | 0.40 | ||
| Current owed by particip. interest comp. | 3 810.78 | 1 680.00 | 3 383.55 | 1 300.00 | 1 200.00 |
| Current other receivables | 1 240.99 | 9 623.53 | 352.09 | 499.59 | 499.59 |
| Current deferred tax assets | 42.00 | ||||
| Short term receivables total | 6 324.27 | 11 303.53 | 3 737.29 | 1 799.99 | 1 741.59 |
| Cash and bank deposits | 327.83 | 51.94 | 2 314.91 | 981.00 | 141.93 |
| Cash and cash equivalents | 327.83 | 51.94 | 2 314.91 | 981.00 | 141.93 |
| Balance sheet total (assets) | 13 291.39 | 20 905.80 | 12 223.41 | 10 152.64 | 19 314.75 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Other reserves | 781.52 | ||||
| Retained earnings | 499.78 | 829.78 | 3 141.26 | 5 136.84 | 6 664.52 |
| Profit of the financial year | 330.00 | 2 311.47 | 1 995.59 | 2 309.20 | 653.21 |
| Shareholders equity total | 1 029.78 | 3 341.25 | 5 336.84 | 7 646.04 | 8 299.26 |
| Provisions | 1 199.47 | 896.79 | 1 063.14 | 1 048.22 | 1 274.66 |
| Non-current loans from credit institutions | 1 432.68 | 1 305.00 | |||
| Non-current other liabilities | 28.25 | 34.25 | 34.43 | 34.43 | 168.41 |
| Non-current liabilities total | 1 460.93 | 1 339.25 | 34.43 | 34.43 | 168.41 |
| Current loans from credit institutions | 8.00 | ||||
| Current trade creditors | 136.70 | 100.00 | 100.00 | 50.00 | 50.00 |
| Current owed to participating | 3 046.75 | ||||
| Current owed to group member | 9 302.69 | 11 335.70 | 5 155.52 | 739.48 | 9 128.50 |
| Short-term deferred tax liabilities | 134.07 | 509.65 | 494.30 | 577.17 | |
| Other non-interest bearing current liabilities | 19.75 | 336.41 | 39.18 | 57.30 | 383.05 |
| Accruals and deferred income | 10.87 | ||||
| Current liabilities total | 9 601.21 | 15 328.50 | 5 789.00 | 1 423.94 | 9 572.42 |
| Balance sheet total (liabilities) | 13 291.39 | 20 905.80 | 12 223.41 | 10 152.64 | 19 314.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.