Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VESTFYNS TØMRERFORRETNING A/S — Credit Rating and Financial Key Figures
CVR number: 19263940
Løimarksvej 3, 5610 Assens
vtf@vtf.dk
tel: 64711909
www.vtf.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 521.00 | 7 249.00 | 18 310.84 | 17 894.73 | 17 081.58 |
| Employee benefit expenses | -5 273.00 | -4 332.00 | -14 963.41 | -15 247.34 | -14 384.96 |
| Total depreciation | - 531.00 | - 642.00 | - 848.56 | - 964.85 | -1 107.71 |
| EBIT | 1 717.00 | 2 275.00 | 2 498.87 | 1 682.54 | 1 588.91 |
| Other financial income | 23.00 | 0.36 | 2.00 | 0.43 | |
| Other financial expenses | - 114.00 | - 166.00 | - 183.62 | - 222.72 | - 155.82 |
| Pre-tax profit | 1 603.00 | 2 132.00 | 2 315.61 | 1 461.82 | 1 433.52 |
| Income taxes | - 360.00 | - 496.00 | - 510.76 | - 323.29 | - 320.54 |
| Net earnings | 1 243.00 | 1 636.00 | 1 804.85 | 1 138.53 | 1 112.98 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 609.00 | 1 130.00 | 1 512.34 | 1 384.34 | 1 284.82 |
| Machinery and equipment | 2 210.00 | 2 297.00 | 2 408.11 | 3 037.40 | 3 107.13 |
| Tangible assets total | 2 819.00 | 3 427.00 | 3 920.45 | 4 421.74 | 4 391.95 |
| Investments total | 75.00 | 75.00 | 75.00 | ||
| Non-current other receivables | 75.00 | 75.00 | |||
| Long term receivables total | 75.00 | 75.00 | |||
| Raw materials and consumables | 444.00 | 421.00 | 383.60 | 352.85 | 362.45 |
| Inventories total | 444.00 | 421.00 | 383.60 | 352.85 | 362.45 |
| Current trade debtors | 5 024.00 | 5 747.00 | 5 089.12 | 3 681.55 | 3 565.91 |
| Current amounts owed by group member comp. | 114.00 | ||||
| Prepayments and accrued income | 95.00 | ||||
| Current other receivables | 3 356.00 | 2 540.00 | 3 371.80 | 1 574.74 | 2 685.65 |
| Current deferred tax assets | 82.00 | ||||
| Short term receivables total | 8 462.00 | 8 496.00 | 8 460.92 | 5 256.29 | 6 251.55 |
| Cash and bank deposits | 1 595.00 | 1 579.00 | 1 018.93 | 1 539.18 | 3.72 |
| Cash and cash equivalents | 1 595.00 | 1 579.00 | 1 018.93 | 1 539.18 | 3.72 |
| Balance sheet total (assets) | 13 395.00 | 13 998.00 | 13 858.91 | 11 645.05 | 11 084.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 100.00 | 1 100.00 | 1 100.00 | 1 100.00 | 1 100.00 |
| Shares repurchased | 1 330.00 | 700.00 | 700.00 | 500.00 | 500.00 |
| Retained earnings | -1 242.00 | - 699.00 | 236.61 | 1 541.46 | 2 179.99 |
| Profit of the financial year | 1 243.00 | 1 636.00 | 1 804.85 | 1 138.53 | 1 112.98 |
| Shareholders equity total | 2 431.00 | 2 737.00 | 3 841.46 | 4 279.99 | 4 892.97 |
| Provisions | 572.00 | 720.00 | 279.50 | 180.67 | 501.21 |
| Non-current leasing loans | 744.00 | 1 444.00 | 1 349.50 | 966.61 | 1 169.87 |
| Non-current other liabilities | 744.00 | 1 444.00 | |||
| Non-current liabilities total | 1 488.00 | 2 888.00 | 1 349.50 | 966.61 | 1 169.87 |
| Current loans from credit institutions | 496.00 | 346.00 | 343.29 | 733.50 | |
| Advances received | 843.00 | 1 031.00 | 446.16 | 453.05 | 713.90 |
| Current trade creditors | 2 103.00 | 3 277.00 | 2 824.52 | 1 541.16 | 872.38 |
| Current owed to group member | 1 007.00 | 1 276.00 | 1 609.37 | 46.63 | 116.55 |
| Short-term deferred tax liabilities | 348.00 | 490.12 | 422.11 | ||
| Other non-interest bearing current liabilities | 5 199.00 | 2 819.00 | 3 018.29 | 3 411.54 | 2 084.30 |
| Current liabilities total | 9 648.00 | 9 097.00 | 8 388.45 | 6 217.78 | 4 520.63 |
| Balance sheet total (liabilities) | 14 139.00 | 15 442.00 | 13 858.91 | 11 645.05 | 11 084.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.