Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Energi Innovation ApS — Credit Rating and Financial Key Figures
CVR number: 30080874
Vinkelvej 12, 6600 Vejen
bs@energi-innovation.dk
tel: 70264630
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 50 795.00 | 41 684.00 | 26 379.05 | -5 802.07 | 6 877.59 |
| Employee benefit expenses | -18 504.89 | -20 807.26 | -20 647.67 | ||
| Other operating expenses | -33 525.00 | ||||
| Total depreciation | -2 208.73 | -2 407.44 | -3 032.03 | ||
| EBIT | 37 132.00 | 25 564.00 | 5 665.44 | -62 541.77 | -16 802.11 |
| Other financial income | 2 382.60 | 1 882.34 | 388.20 | ||
| Other financial expenses | -4 614.96 | -5 140.37 | -3 822.61 | ||
| Net income from associates (fin.) | 830.52 | - 285.62 | - 985.79 | ||
| Pre-tax profit | 29 930.00 | 126 307.00 | 4 263.59 | -66 085.41 | -21 222.31 |
| Income taxes | -1 190.99 | 15 302.00 | 4 687.67 | ||
| Net earnings | 29 930.00 | 126 307.00 | 3 072.60 | -50 783.41 | -16 534.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 53.58 | 792.42 | 7 011.20 | ||
| Machinery and equipment | 5 642.76 | 6 752.80 | 4 468.29 | ||
| Tangible assets total | 5 696.34 | 7 545.23 | 11 479.49 | ||
| Holdings in group member companies | 2 884.08 | 2 949.71 | |||
| Investments total | 171 590.00 | 272 209.00 | 2 970.33 | 3 035.96 | 86.25 |
| Non-current loans receivable | 1.00 | 1.00 | 1.00 | ||
| Long term receivables total | 1.00 | 1.00 | 1.00 | ||
| Finished products/goods | 600.00 | 997.85 | 2 197.85 | ||
| Advance payments | 221.05 | ||||
| Inventories total | 600.00 | 1 218.90 | 2 197.85 | ||
| Current trade debtors | 3 545.35 | 178.61 | 1 650.55 | ||
| Current amounts owed by group member comp. | 77 147.37 | 2 881.24 | |||
| Current owed by particip. interest comp. | 23 861.70 | 32 827.95 | |||
| Prepayments and accrued income | 130.80 | 734.76 | 1 022.00 | ||
| Current other receivables | 80 346.89 | 72 621.10 | 61 405.33 | ||
| Current deferred tax assets | 15 233.46 | 18 716.31 | |||
| Short term receivables total | 185 032.11 | 121 595.88 | 85 675.43 | ||
| Cash and bank deposits | 172.99 | 3 211.47 | 216.60 | ||
| Cash and cash equivalents | 172.99 | 3 211.47 | 216.60 | ||
| Balance sheet total (assets) | 171 590.00 | 272 209.00 | 194 472.78 | 136 608.44 | 99 656.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 51 767.00 | 178 056.00 | 500.00 | 500.00 | 502.00 |
| Other reserves | 2 350.74 | 2 209.31 | |||
| Retained earnings | -29 930.00 | - 126 307.00 | 66 703.29 | 69 919.81 | 97 856.46 |
| Profit of the financial year | 29 930.00 | 126 307.00 | 3 072.60 | -50 783.41 | -16 534.64 |
| Shareholders equity total | 51 767.00 | 178 056.00 | 72 626.63 | 21 845.71 | 81 823.81 |
| Provisions | 68.53 | ||||
| Non-current loans from credit institutions | 455.21 | ||||
| Non-current leasing loans | 2 176.70 | 3 522.54 | 1 930.71 | ||
| Non-current deferred tax liabilities | 682.32 | 702.34 | 730.83 | ||
| Non-current liabilities total | 3 314.23 | 4 224.88 | 2 661.54 | ||
| Current loans from credit institutions | 1 262.56 | 8 617.29 | 9 047.33 | ||
| Advances received | 3 193.12 | 620.26 | |||
| Current trade creditors | 2 179.81 | 1 673.06 | 1 755.63 | ||
| Current owed to group member | 109 530.12 | 98 838.01 | 1 692.67 | ||
| Short-term deferred tax liabilities | 1 287.15 | ||||
| Other non-interest bearing current liabilities | 1 010.62 | 789.24 | 2 675.64 | ||
| Current liabilities total | 118 463.38 | 110 537.86 | 15 171.27 | ||
| Balance sheet total (liabilities) | 51 767.00 | 178 056.00 | 194 472.78 | 136 608.44 | 99 656.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.