Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SÆBY MUREREN ApS — Credit Rating and Financial Key Figures
CVR number: 34491178
Virkelyst 1, 9300 Sæby
christian@saebymureren.dk
tel: 98462300
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 012.72 | 4 103.67 | 4 257.01 | 4 053.82 | 4 177.59 |
| Employee benefit expenses | -2 776.00 | -3 436.65 | -3 269.55 | -3 394.47 | -3 633.15 |
| Total depreciation | - 252.43 | - 267.45 | - 447.90 | - 430.19 | - 260.91 |
| EBIT | 984.29 | 399.57 | 539.56 | 229.16 | 283.53 |
| Other financial income | 1.55 | ||||
| Other financial expenses | -71.55 | -51.43 | -95.38 | - 118.76 | -94.82 |
| Pre-tax profit | 914.29 | 348.14 | 444.18 | 110.39 | 188.70 |
| Income taxes | - 207.99 | -77.81 | - 117.84 | -25.82 | -42.40 |
| Net earnings | 706.30 | 270.33 | 326.33 | 84.57 | 146.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 240.00 | 200.00 | 160.00 | 120.00 | 80.00 |
| Intangible assets total | 240.00 | 200.00 | 160.00 | 120.00 | 80.00 |
| Buildings | 15.82 | 10.50 | 9.00 | 7.50 | 8.41 |
| Machinery and equipment | 1 095.34 | 1 231.33 | 1 363.42 | 1 447.57 | 1 557.22 |
| Tangible assets total | 1 111.16 | 1 241.83 | 1 372.42 | 1 455.07 | 1 565.63 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 74.31 | 158.00 | 104.36 | 95.19 | 90.10 |
| Inventories total | 74.31 | 158.00 | 104.36 | 95.19 | 90.10 |
| Current trade debtors | 904.67 | 402.42 | 910.21 | 134.37 | 922.76 |
| Current amounts owed by group member comp. | 43.29 | ||||
| Current other receivables | 20.00 | 21.22 | 21.22 | 20.00 | 20.00 |
| Short term receivables total | 967.96 | 423.63 | 931.43 | 154.37 | 942.76 |
| Cash and bank deposits | 1 487.52 | 489.48 | 295.79 | 1 053.94 | 238.46 |
| Cash and cash equivalents | 1 487.52 | 489.48 | 295.79 | 1 053.94 | 238.46 |
| Balance sheet total (assets) | 3 880.94 | 2 512.95 | 2 864.01 | 2 878.57 | 2 916.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 700.00 | 240.00 | 320.00 | ||
| Retained earnings | - 607.73 | - 141.43 | - 191.09 | 135.24 | 219.81 |
| Profit of the financial year | 706.30 | 270.33 | 326.33 | 84.57 | 146.30 |
| Shareholders equity total | 878.57 | 448.91 | 535.24 | 299.81 | 446.11 |
| Provisions | 26.10 | 48.73 | 42.27 | 56.81 | 81.27 |
| Non-current loans from credit institutions | 950.17 | 789.75 | 1 065.55 | 1 362.18 | 1 531.64 |
| Non-current liabilities total | 950.17 | 789.75 | 1 065.55 | 1 362.18 | 1 531.64 |
| Current loans from credit institutions | 195.60 | 195.60 | 195.60 | 77.90 | 130.00 |
| Current trade creditors | 180.04 | 142.74 | 94.16 | 104.78 | 52.03 |
| Current owed to group member | 35.36 | 122.50 | 227.61 | 12.74 | |
| Short-term deferred tax liabilities | 155.91 | 55.18 | 124.31 | 11.28 | 17.95 |
| Other non-interest bearing current liabilities | 1 494.55 | 778.20 | 684.39 | 738.19 | 645.20 |
| Accruals and deferred income | 18.49 | ||||
| Current liabilities total | 2 026.09 | 1 225.57 | 1 220.95 | 1 159.76 | 857.93 |
| Balance sheet total (liabilities) | 3 880.94 | 2 512.95 | 2 864.01 | 2 878.57 | 2 916.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.