Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SIMDIA ApS — Credit Rating and Financial Key Figures
CVR number: 35204881
Tvedsagervej 30, Harløse 3400 Hillerød
simoco@simoco.dk
tel: 45939614
www.simoco.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.50 | -6.63 | -7.00 | -7.25 | -7.50 |
| EBIT | -6.50 | -6.63 | -7.00 | -7.25 | -7.50 |
| Other financial expenses | -8.00 | -8.58 | -9.19 | -20.01 | -10.00 |
| Net income from associates (fin.) | 112.20 | - 253.25 | - 170.33 | - 202.80 | 253.44 |
| Pre-tax profit | 97.70 | - 268.47 | - 186.51 | - 220.06 | 235.94 |
| Income taxes | -16.00 | ||||
| Net earnings | 81.70 | - 268.47 | - 186.51 | - 220.06 | 235.94 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 447.70 | 1 194.45 | 1 024.12 | 757.75 | 1 011.19 |
| Investments total | 1 447.70 | 1 194.45 | 1 024.12 | 757.75 | 1 011.19 |
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
| Cash and cash equivalents | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
| Balance sheet total (assets) | 1 448.05 | 1 194.79 | 1 024.46 | 758.09 | 1 011.53 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 1 069.47 | 1 151.17 | 882.71 | 632.62 | 412.56 |
| Profit of the financial year | 81.70 | - 268.47 | - 186.51 | - 220.06 | 235.94 |
| Shareholders equity total | 1 231.17 | 962.71 | 776.19 | 492.56 | 728.51 |
| Provisions | -0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 |
| Current owed to group member | 210.62 | 225.83 | 242.02 | 259.27 | 266.77 |
| Other non-interest bearing current liabilities | 10.00 | ||||
| Current liabilities total | 216.87 | 232.08 | 248.27 | 265.52 | 283.02 |
| Balance sheet total (liabilities) | 1 448.05 | 1 194.79 | 1 024.46 | 758.09 | 1 011.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.