Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BW Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41125268
Rishøjen 3, Bjerregrav 9632 Møldrup
rune@brorsonbyg.dk
tel: 22132745
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -14.81 | 66.14 | 156.66 | 183.22 | 257.93 |
| Total depreciation | -23.99 | -23.99 | -33.31 | -69.25 | |
| EBIT | -14.81 | 42.15 | 132.67 | 149.91 | 188.67 |
| Other financial income | 1.80 | 0.00 | 0.08 | ||
| Other financial expenses | -0.66 | -27.90 | - 134.86 | - 186.40 | - 138.52 |
| Net income from associates (fin.) | 845.34 | 261.07 | 178.70 | 681.42 | 512.69 |
| Pre-tax profit | 829.87 | 277.13 | 176.52 | 645.02 | 562.85 |
| Income taxes | 3.40 | -3.54 | -0.02 | 1.69 | -11.08 |
| Net earnings | 833.27 | 273.59 | 176.50 | 646.71 | 551.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 115.46 | 2 631.13 | 3 198.82 | 3 129.57 | |
| Tangible assets total | 2 115.46 | 2 631.13 | 3 198.82 | 3 129.57 | |
| Holdings in group member companies | 1 877.92 | 1 294.00 | 1 212.70 | 1 716.13 | 1 548.82 |
| Investments total | 1 877.92 | 1 294.00 | 1 212.70 | 1 716.13 | 1 548.82 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 24.38 | 29.13 | |||
| Current amounts owed by group member comp. | 22.11 | ||||
| Current other receivables | 68.18 | ||||
| Current deferred tax assets | 3.40 | 8.67 | 12.19 | 15.83 | |
| Short term receivables total | 25.52 | 8.67 | 80.37 | 40.20 | 29.13 |
| Cash and bank deposits | 24.76 | 153.94 | 274.60 | 91.22 | |
| Cash and cash equivalents | 24.76 | 153.94 | 274.60 | 91.22 | |
| Balance sheet total (assets) | 1 928.20 | 3 572.06 | 3 924.20 | 5 229.76 | 4 798.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 800.00 | 250.00 | 176.00 | 640.00 | 450.00 |
| Other reserves | 1.78 | 262.85 | 181.55 | 684.98 | 517.67 |
| Retained earnings | 241.15 | 563.35 | 742.24 | - 224.69 | 139.33 |
| Profit of the financial year | 833.27 | 273.59 | 176.50 | 646.71 | 551.76 |
| Shareholders equity total | 1 916.20 | 1 389.79 | 1 316.29 | 1 787.00 | 1 698.77 |
| Provisions | 12.20 | 24.41 | 38.55 | 46.73 | |
| Non-current loans from credit institutions | 1 276.13 | 1 230.12 | 2 266.84 | 2 156.44 | |
| Non-current other liabilities | 12.00 | 12.00 | 12.00 | ||
| Non-current liabilities total | 1 276.13 | 1 242.12 | 2 278.84 | 2 168.44 | |
| Current loans from credit institutions | 52.78 | 451.62 | 103.24 | 110.12 | |
| Current trade creditors | 12.00 | 12.00 | 12.00 | 13.00 | 13.00 |
| Current owed to group member | 748.12 | 865.70 | 970.28 | 716.42 | |
| Short-term deferred tax liabilities | 2.90 | ||||
| Other non-interest bearing current liabilities | 81.04 | 12.06 | 38.84 | 42.37 | |
| Current liabilities total | 12.00 | 893.94 | 1 341.38 | 1 125.37 | 884.81 |
| Balance sheet total (liabilities) | 1 928.20 | 3 572.06 | 3 924.20 | 5 229.76 | 4 798.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.