Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Milipo ApS — Credit Rating and Financial Key Figures
CVR number: 39333546
Bernhard Bangs Alle 22, 2000 Frederiksberg
kontakt@milipo.dk
tel: 51335351
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.74 | -0.63 | 2 583.72 | 5 152.11 | 4 407.15 |
| Employee benefit expenses | -2 583.59 | -4 021.87 | -3 896.27 | ||
| Other operating expenses | -6.88 | ||||
| Total depreciation | -8.29 | -14.40 | -32.04 | ||
| EBIT | -2.74 | -0.63 | -8.16 | 1 115.84 | 471.96 |
| Other financial income | 0.49 | 0.29 | 10.00 | 6.70 | |
| Other financial expenses | -9.99 | -2.34 | -4.88 | -25.09 | -31.72 |
| Pre-tax profit | -12.73 | -2.48 | -12.75 | 1 100.75 | 446.94 |
| Income taxes | 2.30 | - 245.21 | - 100.63 | ||
| Net earnings | -12.73 | -2.48 | -10.46 | 855.54 | 346.31 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 63.10 | 128.71 | 96.66 | ||
| Tangible assets total | 63.10 | 128.71 | 96.66 | ||
| Investments total | 6.00 | 17.60 | 19.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 590.98 | 1 925.62 | 1 234.45 | ||
| Current amounts owed by group member comp. | 2.34 | 10.21 | 8.11 | 158.73 | 424.33 |
| Current other receivables | 15.37 | 6.88 | 6.88 | 11.88 | 1.80 |
| Current deferred tax assets | 3.51 | 4.40 | |||
| Short term receivables total | 21.23 | 17.10 | 610.37 | 2 096.24 | 1 660.58 |
| Cash and bank deposits | 7.84 | 447.10 | 515.41 | 596.72 | |
| Cash and cash equivalents | 7.84 | 447.10 | 515.41 | 596.72 | |
| Balance sheet total (assets) | 29.06 | 17.10 | 1 126.57 | 2 757.95 | 2 372.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -33.91 | -46.64 | -49.12 | -59.57 | 795.96 |
| Profit of the financial year | -12.73 | -2.48 | -10.46 | 855.54 | 346.31 |
| Shareholders equity total | 3.36 | 0.88 | -9.57 | 845.96 | 1 192.27 |
| Provisions | 2.10 | 6.28 | 4.74 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.24 | ||||
| Current trade creditors | 77.28 | ||||
| Current owed to participating | 12.51 | ||||
| Current owed to group member | 46.94 | 250.58 | 188.51 | ||
| Short-term deferred tax liabilities | 241.03 | 102.17 | |||
| Other non-interest bearing current liabilities | 25.70 | 15.98 | 1 087.10 | 1 401.59 | 808.00 |
| Current liabilities total | 25.70 | 16.22 | 1 134.04 | 1 905.71 | 1 175.95 |
| Balance sheet total (liabilities) | 29.06 | 17.10 | 1 126.57 | 2 757.95 | 2 372.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.