Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EL INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 26119405
Frederikshavnsvej 78, Hjørring 9800 Hjørring
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 87 395.00 | 121 375.01 | |||
| Employee benefit expenses | -73 785.00 | - 104 583.42 | |||
| Other operating expenses | -1.00 | -30.22 | |||
| Total depreciation | -2 502.00 | -4 091.85 | |||
| EBIT | 6 198.00 | 8 114.00 | 10 112.00 | 11 107.00 | 12 669.53 |
| Other financial income | 19.00 | 7.34 | |||
| Other financial expenses | - 847.00 | -1 231.20 | |||
| Net income from associates (fin.) | 157.20 | ||||
| Pre-tax profit | 4 368.00 | 5 821.00 | 7 222.00 | 10 279.00 | 11 602.87 |
| Income taxes | -2 277.00 | -2 823.49 | |||
| Net earnings | 4 368.00 | 5 821.00 | 7 222.00 | 8 002.00 | 8 779.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 157.00 | 146.54 | |||
| Goodwill | 2 809.00 | 2 875.42 | |||
| Intangible assets total | 2 966.00 | 3 021.96 | |||
| Land and waters | 4 244.00 | 8 383.43 | |||
| Buildings | 9 736.00 | 18 627.89 | |||
| Tangible assets total | 13 980.00 | 27 011.32 | |||
| Investments total | 30 010.00 | 58 830.00 | 61 097.00 | 27.00 | 101.19 |
| Non-current loans receivable | 78.00 | 77.42 | |||
| Long term receivables total | 78.00 | 77.42 | |||
| Raw materials and consumables | 5 047.00 | 8 275.33 | |||
| Inventories total | 5 047.00 | 8 275.33 | |||
| Current trade debtors | 27 994.00 | 44 198.19 | |||
| Prepayments and accrued income | 96.00 | 248.86 | |||
| Current other receivables | 13 665.00 | 17 273.36 | |||
| Current deferred tax assets | 56.00 | ||||
| Short term receivables total | 41 811.00 | 61 720.40 | |||
| Cash and bank deposits | 735.00 | 3 078.35 | |||
| Cash and cash equivalents | 735.00 | 3 078.35 | |||
| Balance sheet total (assets) | 30 010.00 | 58 830.00 | 61 097.00 | 64 644.00 | 103 285.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 7 623.00 | 11 444.00 | 15 166.00 | 260.00 | 260.00 |
| Shares repurchased | 5 000.00 | 7 000.00 | |||
| Other reserves | 121.00 | 114.30 | |||
| Retained earnings | -4 368.00 | -5 821.00 | -7 222.00 | 4 786.00 | 5 793.55 |
| Profit of the financial year | 4 368.00 | 5 821.00 | 7 222.00 | 8 002.00 | 8 779.38 |
| Shareholders equity total | 7 623.00 | 11 444.00 | 15 166.00 | 18 169.00 | 21 947.24 |
| Provisions | 4 898.00 | 5 765.82 | |||
| Non-current loans from credit institutions | 4 067.00 | 8 046.91 | |||
| Non-current leasing loans | 6 107.00 | 12 157.93 | |||
| Non-current other liabilities | 2 113.00 | 2 371.68 | |||
| Non-current liabilities total | 12 287.00 | 22 576.52 | |||
| Current loans from credit institutions | 2 910.00 | 4 648.34 | |||
| Current trade creditors | 10 081.00 | 19 595.01 | |||
| Short-term deferred tax liabilities | 1 089.98 | ||||
| Other non-interest bearing current liabilities | 9 628.00 | 14 035.09 | |||
| Accruals and deferred income | 6 671.00 | 13 627.98 | |||
| Current liabilities total | 29 290.00 | 52 996.41 | |||
| Balance sheet total (liabilities) | 7 623.00 | 11 444.00 | 15 166.00 | 64 644.00 | 103 285.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.