Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Rammegaard A/S — Credit Rating and Financial Key Figures
CVR number: 38603124
Rammegårdvej 26, Ramme 7620 Lemvig
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 177.59 | 5 506.88 | 11 713.91 | 10 900.54 | 6 420.38 |
| Employee benefit expenses | -2 727.98 | -2 988.36 | -3 613.60 | -3 747.17 | -4 025.90 |
| Other operating expenses | -31.79 | - 401.38 | -25.40 | ||
| Total depreciation | -1 901.14 | -1 818.47 | -1 926.68 | -1 791.78 | -1 659.58 |
| Reduction in value of non-current assets | -1 769.41 | - 479.11 | |||
| EBIT | -2 483.32 | 298.66 | 6 173.64 | 5 361.58 | 709.51 |
| Other financial income | 1.07 | 15.30 | -8.98 | 1.04 | |
| Other financial expenses | -1 146.56 | -1 546.28 | -3 545.71 | -3 629.69 | -2 637.97 |
| Net income from associates (fin.) | 1.41 | 4.28 | 6.00 | ||
| Pre-tax profit | -3 628.81 | -1 230.91 | 2 623.23 | 1 738.92 | -1 928.47 |
| Income taxes | 675.50 | 342.50 | - 293.94 | - 661.53 | 384.00 |
| Net earnings | -2 953.31 | - 888.41 | 2 329.29 | 1 077.39 | -1 544.47 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 308.88 | ||||
| Intangible assets total | 308.88 | ||||
| Land and waters | 49 625.48 | 34 593.81 | 55 335.00 | 62 445.25 | 62 445.25 |
| Buildings | 8 264.37 | 22 298.32 | 21 177.15 | 19 954.34 | 18 717.78 |
| Advance payments and construction in progress | 92.06 | 137.33 | 202.33 | ||
| Other tangible assets | 4 187.00 | 4 528.90 | 4 371.60 | 4 236.60 | |
| Tangible assets total | 57 981.91 | 61 079.14 | 81 041.05 | 86 908.52 | 85 601.97 |
| Participating interests | 48.74 | 54.57 | 55.84 | 55.84 | |
| Investments total | 48.74 | 54.57 | 55.84 | 55.84 | |
| Non-current loans receivable | 176.83 | 251.99 | 380.31 | 397.64 | 377.95 |
| Long term receivables total | 176.83 | 251.99 | 380.31 | 397.64 | 377.95 |
| Semifinished products | 110.48 | 200.80 | 130.09 | 139.68 | 142.41 |
| Raw materials and consumables | 1 027.02 | 1 412.82 | 1 451.98 | 1 314.72 | 1 358.40 |
| Other stocks | 6 896.09 | 3 896.93 | 3 014.11 | 2 756.56 | |
| Finished products/goods | 1 858.50 | 6 961.82 | 2 330.23 | 1 615.15 | 1 696.56 |
| Inventories total | 9 892.08 | 8 575.45 | 7 809.22 | 6 083.66 | 5 953.92 |
| Current trade debtors | 666.60 | 774.73 | 1 179.05 | 159.31 | 530.79 |
| Prepayments and accrued income | 8.97 | 13.00 | 137.26 | 389.38 | 206.92 |
| Current other receivables | 474.07 | 111.48 | 105.50 | 102.00 | 100.00 |
| Short term receivables total | 1 149.64 | 899.22 | 1 421.81 | 650.69 | 837.72 |
| Balance sheet total (assets) | 69 509.34 | 70 854.53 | 90 706.96 | 94 096.35 | 92 827.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Asset revaluation reserve | 16 178.13 | 21 791.97 | 21 791.97 | ||
| Shares repurchased | 600.00 | 848.00 | 840.00 | 150.00 | |
| Retained earnings | 7 096.30 | 3 542.99 | 1 806.58 | 3 295.87 | 4 223.26 |
| Profit of the financial year | -2 953.31 | - 888.41 | 2 329.29 | 1 077.39 | -1 544.47 |
| Shareholders equity total | 4 542.99 | 3 654.58 | 21 562.00 | 27 405.23 | 25 020.76 |
| Provisions | 916.50 | 574.00 | 5 431.00 | 7 599.00 | 7 215.00 |
| Non-current loans from credit institutions | 52 050.94 | 58 538.40 | 58 317.65 | 55 717.49 | 54 390.56 |
| Non-current leasing loans | 217.06 | 818.24 | |||
| Non-current liabilities total | 52 268.00 | 59 356.64 | 58 317.65 | 55 717.49 | 54 390.56 |
| Current loans from credit institutions | 9 447.93 | 4 958.67 | 3 025.77 | 1 044.24 | 4 652.03 |
| Current trade creditors | 1 332.72 | 1 571.95 | 1 451.77 | 1 381.65 | 1 347.79 |
| Other non-interest bearing current liabilities | 1 001.21 | 738.69 | 918.77 | 948.75 | 201.26 |
| Current liabilities total | 11 781.86 | 7 269.31 | 5 396.31 | 3 374.63 | 6 201.07 |
| Balance sheet total (liabilities) | 69 509.34 | 70 854.53 | 90 706.96 | 94 096.35 | 92 827.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.