Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Designa A/S — Credit Rating and Financial Key Figures
CVR number: 37521027
Industriparken 1-2, 8620 Kjellerup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 78 797.00 | 63 701.00 | 34 257.00 | 32 445.13 | 52 988.44 |
| Employee benefit expenses | -47 850.65 | -46 074.02 | |||
| Total depreciation | -3 513.19 | -2 621.26 | |||
| EBIT | 19 395.00 | 4 466.00 | -17 876.00 | -18 918.71 | 4 293.16 |
| Other financial income | 327.82 | 746.92 | |||
| Other financial expenses | -6 341.59 | -4 600.81 | |||
| Net income from associates (fin.) | 123.39 | 1 489.99 | |||
| Pre-tax profit | 13 256.00 | 1 455.00 | -16 852.00 | -24 809.08 | 1 929.26 |
| Income taxes | 5 365.36 | - 169.41 | |||
| Net earnings | 13 256.00 | 1 455.00 | -16 852.00 | -19 443.72 | 1 759.85 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 189.57 | 557.14 | |||
| Goodwill | 16 324.73 | 14 894.82 | |||
| Intangible assets total | 17 514.29 | 15 451.97 | |||
| Buildings | 391.11 | 345.96 | |||
| Machinery and equipment | 2 880.67 | 3 260.91 | |||
| Tangible assets total | 3 271.78 | 3 606.87 | |||
| Holdings in group member companies | 2 045.84 | 3 533.54 | |||
| Investments total | 108 462.00 | 149 937.00 | 144 330.00 | 23 504.02 | 14 434.22 |
| Long term receivables total | |||||
| Raw materials and consumables | 2 692.69 | 3 866.08 | |||
| Finished products/goods | 16 990.35 | 17 156.25 | |||
| Inventories total | 19 683.04 | 21 022.33 | |||
| Current trade debtors | 40 021.81 | 45 767.35 | |||
| Current amounts owed by group member comp. | 15 892.59 | 27 333.33 | |||
| Prepayments and accrued income | 6 665.64 | 6 895.08 | |||
| Current other receivables | 2 442.04 | 4 221.45 | |||
| Current deferred tax assets | 3 113.00 | ||||
| Short term receivables total | 68 135.09 | 84 217.20 | |||
| Cash and bank deposits | 1 531.23 | 1 103.58 | |||
| Cash and cash equivalents | 1 531.23 | 1 103.58 | |||
| Balance sheet total (assets) | 108 462.00 | 149 937.00 | 144 330.00 | 133 639.46 | 139 836.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 15 740.00 | 17 195.00 | 28 343.00 | 1 002.00 | 1 002.00 |
| Other reserves | 973.70 | 1 968.11 | |||
| Retained earnings | -13 256.00 | -1 455.00 | 16 852.00 | 43 289.79 | 22 849.37 |
| Profit of the financial year | 13 256.00 | 1 455.00 | -16 852.00 | -19 443.72 | 1 759.85 |
| Shareholders equity total | 15 740.00 | 17 195.00 | 28 343.00 | 25 821.78 | 27 579.33 |
| Provisions | 2 236.00 | ||||
| Capital loans | 5 000.00 | ||||
| Non-current leasing loans | 420.72 | 161.28 | |||
| Non-current owed to group member | 22 925.15 | 24 253.48 | |||
| Non-current deferred tax liabilities | 5 820.48 | 5 801.14 | |||
| Non-current liabilities total | 29 166.35 | 35 215.90 | |||
| Current loans from credit institutions | 43 242.02 | 36 242.57 | |||
| Advances received | 1 253.04 | 1 849.51 | |||
| Current trade creditors | 26 497.22 | 25 414.06 | |||
| Current owed to group member | 1 928.67 | 2 248.34 | |||
| Other non-interest bearing current liabilities | 5 730.39 | 9 050.46 | |||
| Current liabilities total | 78 651.34 | 74 804.94 | |||
| Balance sheet total (liabilities) | 15 740.00 | 17 195.00 | 28 343.00 | 133 639.46 | 139 836.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.