Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
F-gastest ApS — Credit Rating and Financial Key Figures
CVR number: 42330302
Banegårdsvej 43, 8660 Skanderborg
flammetesten@gmail.com
tel: 61137077
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 269.94 | 56.04 | -68.84 | 393.09 | 666.92 |
| Employee benefit expenses | -1 058.34 | - 153.93 | - 297.16 | - 510.92 | |
| Total depreciation | - 604.00 | - 600.00 | |||
| EBIT | - 392.40 | - 697.89 | -68.84 | 95.94 | 156.01 |
| Other financial income | 0.05 | 0.74 | 1.27 | ||
| Other financial expenses | -3.10 | -42.24 | -0.15 | -0.33 | -0.38 |
| Pre-tax profit | - 395.50 | - 740.13 | -68.94 | 96.35 | 156.89 |
| Income taxes | 87.01 | 134.97 | 21.59 | -34.92 | |
| Net earnings | - 308.49 | - 605.16 | -68.94 | 117.93 | 121.97 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 600.00 | ||||
| Intangible assets total | 600.00 | ||||
| Machinery and equipment | 66.00 | ||||
| Tangible assets total | 66.00 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 3.20 | ||||
| Inventories total | 3.20 | ||||
| Current trade debtors | 27.50 | 207.15 | 37.27 | ||
| Current other receivables | 150.00 | 5.11 | |||
| Current deferred tax assets | 10.00 | 31.59 | |||
| Short term receivables total | 177.50 | 15.11 | 238.74 | 37.27 | |
| Other current investments | 296.87 | ||||
| Cash and bank deposits | 446.56 | 482.67 | 287.52 | 151.90 | 358.94 |
| Cash and cash equivalents | 743.43 | 482.67 | 287.52 | 151.90 | 358.94 |
| Balance sheet total (assets) | 1 586.93 | 485.87 | 302.63 | 390.64 | 396.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 58.90 | 61.00 | 196.00 | 158.80 | |
| Other reserves | -61.00 | ||||
| Retained earnings | 1 283.11 | 915.73 | 249.57 | -15.37 | -56.24 |
| Profit of the financial year | - 308.49 | - 605.16 | -68.94 | 117.93 | 121.97 |
| Shareholders equity total | 1 014.63 | 409.47 | 281.63 | 277.56 | 264.54 |
| Provisions | 134.97 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 41.80 | 18.00 | 18.00 | 18.07 | 20.40 |
| Current owed to participating | 0.90 | 3.10 | 3.00 | 11.05 | 9.44 |
| Short-term deferred tax liabilities | 42.02 | 7.33 | |||
| Other non-interest bearing current liabilities | 352.61 | 55.30 | 83.95 | 94.50 | |
| Current liabilities total | 437.33 | 76.40 | 21.00 | 113.07 | 131.66 |
| Balance sheet total (liabilities) | 1 586.93 | 485.87 | 302.63 | 390.64 | 396.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.