Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Niels Kock Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 41643390
Pionervej 6, 3520 Farum
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 88.51 | 630.79 | 581.90 | 506.29 | 853.16 |
| Employee benefit expenses | - 234.94 | - 246.38 | - 235.66 | ||
| Other operating expenses | - 108.88 | ||||
| Total depreciation | -7.50 | -9.00 | -9.00 | ||
| Reduction in value of non-current assets | 3 302.46 | 84.35 | 25.00 | 676.00 | |
| EBIT | 3 390.97 | 715.14 | 339.47 | 167.03 | 1 284.50 |
| Other financial income | 2.15 | 3.06 | 3.96 | 1.74 | 4.09 |
| Other financial expenses | - 263.44 | - 259.69 | - 465.83 | - 469.42 | - 398.55 |
| Pre-tax profit | 3 129.68 | 458.50 | - 122.41 | - 300.65 | 890.04 |
| Income taxes | - 688.54 | - 100.86 | 26.93 | 66.03 | - 196.25 |
| Net earnings | 2 441.14 | 357.64 | -95.48 | - 234.62 | 693.79 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 13 400.00 | 13 600.00 | 13 600.00 | 13 625.00 | 14 301.00 |
| Machinery and equipment | 37.50 | 28.50 | 19.50 | ||
| Tangible assets total | 13 400.00 | 13 600.00 | 13 637.50 | 13 653.50 | 14 320.50 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 111.85 | 135.57 | 183.37 | 92.34 | |
| Current amounts owed by group member comp. | 68.86 | 109.92 | 31.55 | 51.92 | 83.43 |
| Prepayments and accrued income | 3.54 | ||||
| Current other receivables | 8.83 | 9.85 | |||
| Current deferred tax assets | 18.94 | 80.22 | |||
| Short term receivables total | 189.55 | 255.35 | 233.85 | 132.14 | 179.32 |
| Cash and bank deposits | 62.37 | 259.05 | 128.61 | 17.21 | 120.61 |
| Cash and cash equivalents | 62.37 | 259.05 | 128.61 | 17.21 | 120.61 |
| Balance sheet total (assets) | 13 651.92 | 14 114.40 | 13 999.97 | 13 802.84 | 14 620.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -9.25 | 2 431.89 | 2 789.53 | 2 694.05 | 2 459.43 |
| Profit of the financial year | 2 441.14 | 357.64 | -95.48 | - 234.62 | 693.79 |
| Shareholders equity total | 2 471.89 | 2 829.53 | 2 734.05 | 2 499.43 | 3 193.23 |
| Provisions | 688.54 | 745.10 | 737.11 | 751.30 | 900.21 |
| Non-current loans from credit institutions | 5 335.20 | 5 053.64 | 5 033.52 | 4 751.91 | 4 461.90 |
| Non-current other liabilities | 275.00 | 275.00 | |||
| Non-current liabilities total | 5 335.20 | 5 053.64 | 5 033.52 | 5 026.91 | 4 736.90 |
| Current loans from credit institutions | 268.30 | 275.56 | 205.00 | 281.88 | 285.73 |
| Advances received | 82.38 | 82.03 | 82.03 | 82.03 | |
| Current trade creditors | 117.55 | 109.94 | 85.33 | 70.75 | 25.00 |
| Current owed to group member | 4 446.05 | 4 627.19 | 4 765.13 | 5 006.10 | 5 314.62 |
| Short-term deferred tax liabilities | 82.30 | 47.34 | |||
| Other non-interest bearing current liabilities | 242.00 | 309.11 | 357.80 | 84.44 | 117.40 |
| Current liabilities total | 5 156.28 | 5 486.13 | 5 495.29 | 5 525.20 | 5 790.09 |
| Balance sheet total (liabilities) | 13 651.92 | 14 114.40 | 13 999.97 | 13 802.84 | 14 620.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.