Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Carlsberg Byen BA 9 P/S — Credit Rating and Financial Key Figures
CVR number: 38899678
Bryggernes Plads 14, 1799 København V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Costs of manufacturing | -2 671.47 | ||||
| Gross profit | 5 039.30 | -2 521.58 | -6 240.34 | 11 700.75 | |
| Costs of management | -32.13 | -34.21 | -29.67 | -30.18 | -32.35 |
| Total depreciation | -2 671.47 | ||||
| EBIT | -32.13 | 5 005.09 | -2 551.25 | -6 270.52 | 11 668.39 |
| Other financial income | 0.26 | ||||
| Other financial expenses | 7.25 | -7.21 | -10.31 | -13.75 | -10.35 |
| Net income from associates (fin.) | -51.70 | 141 080.33 | -6.31 | ||
| Pre-tax profit | -83.83 | 146 078.47 | -2 567.87 | -6 284.27 | 11 658.04 |
| Income taxes | -7.25 | ||||
| Net earnings | -91.07 | 146 078.47 | -2 567.87 | -6 284.27 | 11 658.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 646.01 | 142 187.73 | |||
| Investments total | 1 646.01 | 142 187.73 | |||
| Long term receivables total | |||||
| Other stocks | 942 742.71 | 392 135.90 | 387 120.47 | 392 120.47 | 392 120.47 |
| Inventories total | 942 742.71 | 392 135.90 | 387 120.47 | 392 120.47 | 392 120.47 |
| Current trade debtors | 513.14 | 4 568.84 | 254.50 | ||
| Current amounts owed by group member comp. | 59 317.93 | 14 851.93 | 2 033.24 | ||
| Current other receivables | 519.69 | 1 345.96 | 353.52 | 181.44 | |
| Short term receivables total | 59 831.07 | 19 940.46 | 1 600.46 | 2 386.76 | 181.44 |
| Cash and bank deposits | 21 115.81 | 0.00 | 29 709.51 | ||
| Cash and cash equivalents | 21 115.81 | 0.00 | 29 709.51 | ||
| Balance sheet total (assets) | 1 025 335.60 | 554 264.10 | 388 720.93 | 394 507.23 | 422 011.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 550.00 | 550.00 | 550.00 | 550.00 | 550.00 |
| Other reserves | 140 987.73 | ||||
| Retained earnings | 106 605.93 | -34 472.87 | 252 593.32 | 250 025.45 | 243 741.18 |
| Profit of the financial year | -91.07 | 146 078.47 | -2 567.87 | -6 284.27 | 11 658.04 |
| Shareholders equity total | 107 064.85 | 253 143.32 | 250 575.45 | 244 291.18 | 255 949.23 |
| Provisions | 29 441.88 | 17 252.91 | 15 624.93 | 9 525.72 | |
| Non-current other liabilities | 2 112.96 | 2 671.19 | 4 664.68 | 5 971.18 | 6 839.48 |
| Non-current liabilities total | 2 112.96 | 2 671.19 | 4 664.68 | 5 971.18 | 6 839.48 |
| Current loans from credit institutions | 877 330.32 | 63 968.87 | 139 703.79 | ||
| Current trade creditors | 9 189.92 | 96 261.37 | 62 428.36 | 54 092.31 | |
| Current owed to group member | 144 596.77 | 37 530.63 | |||
| Other non-interest bearing current liabilities | 8 522.54 | 28 149.57 | 14 322.47 | 10 460.12 | 9 880.69 |
| Accruals and deferred income | 21 115.00 | 1 946.43 | 98.65 | 112.52 | |
| Current liabilities total | 916 157.78 | 269 007.71 | 116 227.89 | 128 619.94 | 149 697.00 |
| Balance sheet total (liabilities) | 1 025 335.60 | 554 264.10 | 388 720.93 | 394 507.23 | 422 011.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.