Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Jimmy Storch, 947 Værløse ApS — Credit Rating and Financial Key Figures
CVR number: 20265086
Gammel Hareskovvej 231, Hareskov 3500 Værløse
947@rema1000.dk
tel: 60390947
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5.31 | 5.19 | 6.02 | 6 466.00 | 6 063.83 |
| Employee benefit expenses | -4.57 | -4.67 | -5.23 | -5 120.00 | -5 257.57 |
| Total depreciation | -0.09 | -0.10 | -0.14 | - 130.00 | - 122.07 |
| EBIT | 0.64 | 0.42 | 0.64 | 1 216.00 | 684.19 |
| Other financial income | 0.00 | 0.00 | 0.03 | 43.00 | 41.71 |
| Other financial expenses | -0.22 | -0.23 | -0.23 | - 223.00 | - 251.64 |
| Pre-tax profit | 0.43 | 0.20 | 0.45 | 1 036.00 | 474.26 |
| Income taxes | -0.10 | -0.04 | -0.10 | - 228.00 | - 116.70 |
| Net earnings | 0.33 | 0.15 | 0.35 | 808.00 | 357.56 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 0.33 | 0.33 | 0.32 | 287.00 | 244.57 |
| Tangible assets total | 0.33 | 0.33 | 0.32 | 287.00 | 244.57 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1.78 | 2.03 | 2.02 | 2 076.00 | 1 971.46 |
| Inventories total | 1.78 | 2.03 | 2.02 | 2 076.00 | 1 971.46 |
| Current trade debtors | 0.05 | 0.05 | 0.03 | 57.00 | 64.01 |
| Current other receivables | 0.19 | 0.23 | 0.35 | 147.00 | 99.53 |
| Current deferred tax assets | 0.05 | 0.12 | 0.04 | ||
| Short term receivables total | 0.29 | 0.39 | 0.42 | 204.00 | 163.55 |
| Cash and bank deposits | 1.77 | 1.72 | 2.31 | 3 494.00 | 1 791.76 |
| Cash and cash equivalents | 1.77 | 1.72 | 2.31 | 3 494.00 | 1 791.76 |
| Balance sheet total (assets) | 4.17 | 4.47 | 5.07 | 6 061.00 | 4 171.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 0.30 | 0.30 | 0.30 | 300.00 | 300.00 |
| Shares repurchased | 250.00 | 1 917.55 | |||
| Other reserves | - 250.00 | -1 917.55 | |||
| Retained earnings | 1.65 | 1.74 | 1.64 | 1 736.00 | 626.43 |
| Profit of the financial year | 0.33 | 0.15 | 0.35 | 808.00 | 357.56 |
| Shareholders equity total | 2.28 | 2.19 | 2.29 | 2 844.00 | 1 284.00 |
| Provisions | 0.01 | 0.01 | 16.00 | 5.02 | |
| Non-current liabilities total | |||||
| Current trade creditors | 1.22 | 1.53 | 1.77 | 2 407.00 | 2 167.15 |
| Short-term deferred tax liabilities | 42.00 | 93.29 | |||
| Other non-interest bearing current liabilities | 0.66 | 0.74 | 1.00 | 752.00 | 621.88 |
| Current liabilities total | 1.88 | 2.27 | 2.77 | 3 201.00 | 2 882.32 |
| Balance sheet total (liabilities) | 4.17 | 4.47 | 5.07 | 6 061.00 | 4 171.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.