Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

PANPAC ENGINEERING A/S — Credit Rating and Financial Key Figures

CVR number: 27288634
Industrivej 18, 9490 Pandrup
tel: 96730240
Free credit report Annual report

Income statement (kDKK)

2021
2022
2023
2024
2025
Fiscal period length1212121212
Net sales
Gross profit32 012.1630 554.8337 694.5849 604.0446 028.78
Employee benefit expenses-28 525.03-28 944.95-31 511.25-40 633.07-39 108.72
Other operating expenses-83.64-65.53
Total depreciation- 901.71- 698.41- 621.73-1 525.22-1 335.31
EBIT2 585.42911.475 561.607 362.115 519.22
Other financial income1.921.1243.3123.3218.36
Other financial expenses- 232.45- 361.35- 623.41- 709.39- 391.79
Net income from associates (fin.)269.68588.01
Pre-tax profit2 354.88551.244 981.506 945.725 733.80
Income taxes- 460.20- 161.00-1 154.00-1 494.53-1 220.48
Net earnings1 894.68390.243 827.505 451.194 513.32

Assets (kDKK)

2021
2022
2023
2024
2025
Development expenditure1 022.09763.585 631.544 505.243 504.67
Intangible rights616.03395.75348.12106.50
Intangible assets total1 638.121 159.335 979.654 611.743 504.67
Machinery and equipment480.28319.31259.83102.52
Tangible assets total480.28319.31259.83102.52
Holdings in group member companies1 500.001 500.002 627.592 897.263 485.27
Other non-current investments-0.00
Investments total1 766.001 756.002 883.593 153.263 741.27
Non-curr. owed by group member comp.188.69100.21115.57161.89101.43
Long term receivables total188.69100.21115.57161.89101.43
Raw materials and consumables7 603.359 245.967 986.738 327.189 439.94
Advance payments168.39
Inventories total7 771.749 245.967 986.738 327.189 439.94
Current trade debtors11 144.8710 452.2421 852.168 563.0416 200.08
Current amounts owed by group member comp.26.50
Current owed by particip. interest comp.47.0062.00
Prepayments and accrued income234.86205.94203.92496.87831.76
Current other receivables3 453.729 756.1210 591.7212 915.781 257.79
Current deferred tax assets2.81424.00496.55
Short term receivables total14 862.7620 838.3033 144.3622 022.7018 351.63
Cash and bank deposits978.84128.09482.00792.332 218.49
Cash and cash equivalents978.84128.09482.00792.332 218.49
Balance sheet total (assets)27 686.4333 547.1950 851.7239 171.6237 357.43

Equity and liabilities (kDKK)

2021
2022
2023
2024
2025
Share capital500.00500.00500.00500.00500.00
Shares repurchased1 000.002 000.003 000.00
Other reserves595.004 392.003 514.092 733.64
Retained earnings9 477.2210 776.908 497.7211 203.1414 434.78
Profit of the financial year1 894.68390.243 827.505 451.194 513.32
Shareholders equity total12 871.9012 262.1417 217.2322 668.4225 181.75
Provisions473.00634.001 788.001 824.24884.07
Non-current liabilities total
Current loans from credit institutions5 728.6611 989.7418 311.844 937.53
Current trade creditors2 426.443 022.517 788.283 467.804 110.21
Short-term deferred tax liabilities1 271.742 050.09
Other non-interest bearing current liabilities6 063.945 588.815 701.374 922.844 860.05
Accruals and deferred income122.4850.0045.0079.05271.26
Current liabilities total14 341.5320 651.0631 846.4914 678.9611 291.61
Balance sheet total (liabilities)27 686.4333 547.1950 851.7239 171.6237 357.43
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version